Lesco Chemical is considering two processes for making a cationic polymer. Process A has a first cost of $106,000 and an annual operating cost (AOC) of $62,000 per year. The first cost of process B is $165,000. If both processes will be adequate for 7 years and the rate of return on the increment between the alternatives is 25%, what is the amount of the AOC for process B?
Let Amount of annual operating cost = $ x
Incremental cash outflow in year 0 (B - A) = (-162000 - (106000) = -$56000
Incrementa cashflwo in subsequent year = (- x - (-62000)) = 62000 - x
to find the value of x,one has to solve below equation
0 = -56000 + (62000 - x)/(1.25)^1 + ........ + (62000 - x)/(1.25)^7
0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | |
A | -106000 | -62000 | -62000 | -62000 | -62000 | -62000 | -62000 | -62000 |
B | -162000 | -44285 | -44285 | -44285 | -44285 | -44285 | -44285 | -44285 |
Incremntal | -56000 | 17715 | 17715 | 17715 | 17715 | 17715 | 17715 | 17715 |
Present Value | -56000 | 14172 | 11337.6 | 9070.08 | 7256.064 | 5804.851 | 4643.881 | 3715.105 |
NPV | -0.42 |
After solving the equation we will get the value of x = $44285
Get Answers For Free
Most questions answered within 1 hours.