Assume a project has a sales quantity of 7,400 units, ±6 percent and a sales price of $59 a unit, ±3 percent. The expected variable cost per unit is $13, ±3 percent, and the expected fixed costs are $214,000, ±2 percent. The depreciation expense is $63,000 and the tax rate is 23 percent. What is the operating cash flow under the best-case scenario? (VERY URGENT !!!)
Under best case scenario, all revenues will be on higher side while costs will be on lower side | |
Calculation of operating cash flow | |
Sales Quantity | 7,844.00 |
Sales Price | 60.77 |
Sales Revenue | 476,679.88 |
Variable costs | 98,912.84 |
Fixed costs | 209,720.00 |
Depreciation Expense | 63,000.00 |
Income before tax | 105,047.04 |
Less: Tax | 24,160.82 |
Net Income | 80,886.22 |
Add: Depreciation (Since non cash) | 63,000.00 |
Operating Cash flow | 143,886.22 |
hence, the answer is $143,886.22
Get Answers For Free
Most questions answered within 1 hours.