Question

Assume a project has a sales quantity of 7,400 units, ±6 percent and a sales price...

Assume a project has a sales quantity of 7,400 units, ±6 percent and a sales price of $59 a unit, ±3 percent. The expected variable cost per unit is $13, ±3 percent, and the expected fixed costs are $214,000, ±2 percent. The depreciation expense is $63,000 and the tax rate is 23 percent. What is the operating cash flow under the best-case scenario? (VERY URGENT !!!)

Homework Answers

Answer #1
Under best case scenario, all revenues will be on higher side while costs will be on lower side
Calculation of operating cash flow
Sales Quantity         7,844.00
Sales Price              60.77
Sales Revenue    476,679.88
Variable costs       98,912.84
Fixed costs    209,720.00
Depreciation Expense       63,000.00
Income before tax    105,047.04
Less: Tax       24,160.82
Net Income       80,886.22
Add: Depreciation (Since non cash)       63,000.00
Operating Cash flow    143,886.22

hence, the answer is $143,886.22

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Assume a project has a sales quantity of 7,500 units, ±3 percent and a sales price...
Assume a project has a sales quantity of 7,500 units, ±3 percent and a sales price of $60 a unit, ±2 percent. The expected variable cost per unit is $10, ±2 percent, and the expected fixed costs are $200,000, ±3 percent. The depreciation expense is $60,000 and the tax rate is 21 percent. What is the operating cash flow under the worst-case scenario?
Michael’s is considering a project that has projected sales of 4,200 units ± 5 percent, a...
Michael’s is considering a project that has projected sales of 4,200 units ± 5 percent, a sales price per unit of $50 ± 4 percent, variable costs per unit of $25 ± 5 percent, and fixed costs per year of $45,000 ± 3 percent. The depreciation expense is $11,000 per year and the tax rate is 33 percent. What is the annual net income under the best case scenario?
ABC Co. is analyzing a proposed project with anticipated sales of 12,000 units, give or take...
ABC Co. is analyzing a proposed project with anticipated sales of 12,000 units, give or take 4 percent. The expected variable cost per unit is $7 and the expected fixed cost is $36,000. The cost estimates have a range of plus or minus 6 percent. The depreciation expense is $29,600. The tax rate is 34 percent. The sale price is estimated at $14.99 a unit, give or take 1 percent. What is the operating cash flow under the best-case scenario?...
The Marina Co. is analyzing a proposed project. The company expects to sell 12,000 units. The...
The Marina Co. is analyzing a proposed project. The company expects to sell 12,000 units. The expected variable cost per unit is $7 and the expected fixed cost is $32,000. The depreciation expense is $30,000. The tax rate is 34%. The sale price is estimated at $14 a unit. The company bases its sensitivity analysis on the expected case scenario. (a) What is the earnings before interest and taxes (EBIT) under the expected case scenario? (b) What is the operating...
Anna is reviewing a new 5-year project with expected sales of 3,400 units, give or take...
Anna is reviewing a new 5-year project with expected sales of 3,400 units, give or take 8 percent. The expected variable cost per unit is $22 and the expected fixed costs are $47,500. Cost estimates are considered accurate within a plus or minus 2 percent range. The depreciation expense is $33,000. The sale price is estimated at $45 a unit, give or take 3 percent. The project initially requires $165,000 of fixed assets and $42,000 of net working capital. At...
Precise Machinery is analyzing a proposed project. The company expects to sell 2,100 units, give or...
Precise Machinery is analyzing a proposed project. The company expects to sell 2,100 units, give or take 5 percent. The expected variable cost per unit is $260 and the expected fixed costs are $589,000. Cost estimates are considered accurate within a plus or minus 4 percent range. The depreciation expense is $129,000. The sales price is estimated at $750 per unit, give or take 2 percent. What is the amount of the total costs per unit under the best case...
ABC Company has a proposed project that will generate sales of 455 units annually at a...
ABC Company has a proposed project that will generate sales of 455 units annually at a selling price of $192 each. The fixed costs are $7,319 and the variable costs per unit are $66. The project requires $33,150 of equipment that will be depreciated on a straight-line basis to a zero book value over the 13-year life of the project. That is, depreciation each year is $33,150/13. The tax rate is 34 percent. What is the operating cash flow?
P11-6 Scenario Analysis [LO2] We are evaluating a project that costs $741,000, has an ten-year life,...
P11-6 Scenario Analysis [LO2] We are evaluating a project that costs $741,000, has an ten-year life, and has no salvage value. Assume that depreciation is straight-line to zero over the life of the project. Sales are projected at 118,000 units per year. Price per unit is $36, variable cost per unit is $23, and fixed costs are $749,151 per year. The tax rate is 33 percent, and we require a 12 percent return on this project. The projections given for...
Miller Mfg. is analyzing a proposed project. The company expects to sell 12,000 units, give or...
Miller Mfg. is analyzing a proposed project. The company expects to sell 12,000 units, give or take 3 percent. The expected variable cost per unit is $8.00 and the expected fixed cost is $34,000. The fixed and variable cost estimates are considered accurate within a plus or minus 5 percent range. The depreciation expense is $29,000. The tax rate is 34 percent. The sale price is estimated at $12.00 a unit, give or take 4 percent. What is the earnings...
Bad Company has a new 4-year project that will have annual sales of 9,200 units. The...
Bad Company has a new 4-year project that will have annual sales of 9,200 units. The price per unit is $20.70 and the variable cost per unit is $8.45. The project will require fixed assets of $102,000, which will be depreciated on a 3-year MACRS schedule. The annual depreciation percentages are 33.33 percent, 44.45 percent, 14.81 percent, and 7.41 percent, respectively. Fixed costs are $42,000 per year and the tax rate is 40 percent. What is the operating cash flow...