Question

The TL Corporation currently has no debt outstanding. Josh Culberson, the CFO, is considering restructuring the...

The TL Corporation currently has no debt outstanding. Josh Culberson, the CFO, is considering restructuring the company by issuing debt and using the proceeds to repurchase outstanding equity. The company's assets are worth $40 million, the stock price is $25 per share, and there are 1,600,000 shares outstanding. In the expected state of the economy, EBIT is expected to be $3 million. If there is a recession, EBIT would fall to $1.8 million and in an expansion EBIT would increase to $4.3 million. If the company issues debt, it will issue a combination of short-term debt and long-term debt. The ratio of short-term debt to long-term debt will be 0.20. The short-term debt will have an interest rate of 3 percent and the long-term debt will have an interest rate of 8 percent.

a.

On the next worksheet, fill in the values in each table. For the debt-equity ratio, create a spinner that changes the debt-equity ratio. The resulting debt-equity ratio should range from 0 to 10 at increments of 0.1.

b.

Graph the EBIT and EPS for the TL Corporation on the same graph using a scatter plot.

c.

What is the breakeven EBIT between the current capital structure and the new capital structure?

d.

To illustrate the new capital structure, you would like to create a pie chart. Another pie chart that is available is the pie in pie chart, Using the pie in pie chart, graph the equity and total debt in the main pie chart and the short-term debt and long-term debt in the secondary pie chart. Note, if you right-click on a data series in the chart and select Format Data Series, the Series Options will permit you to display the series by a customized choice. In the customization, you can select which data series you want displayed in the primary pie chart and the secondary pie chart.

Homework Answers

Answer #1
Number of shares Outstanding 1600000
Stock price $25/share
Value of shares 40000000
Short term Debt to Long Term 0.2
Total Debt           3,33,33,333
Long Term Debt         11,11,11,111
a) Debt Equity ratio = Total Debt/Equity                         0.83
Break Even EBIT
Current EBIT $3 Million
Current Capital 40000000
Current EBIT/Capital 0.075
Future Capital           3,33,33,333
c) Break Even EBIT = Future capital*0.075 $2.5 Million
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Company U has no debt outstanding currently and the cost of equity is 12%. Its EBIT...
Company U has no debt outstanding currently and the cost of equity is 12%. Its EBIT is expected to be $ 201896 every year forever. The tax rate is 35%. Calculate the value of the firm. Company U has no debt outstanding currently and the cost of equity is 12%. Its EBIT is expected to be $ 201896 every year forever. The tax rate is 35%.Calculate the value of the firm if it borrows $ 453493 and uses the proceeds...
3. [Capital Structure and Growth] Edwards Construction currently has debt outstanding with a market value of...
3. [Capital Structure and Growth] Edwards Construction currently has debt outstanding with a market value of $70,000 and a cost of 8%. The company has EBIT of $5,600 that is expected to continue in perpetuity. Assume there are no taxes. a. What is the value of the company’s equity? What is the Debt-to-value ratio? b. What are the equity value and debt-to-value ratio if the company’s growth rate is 3%? c. What are the equity value and debt-to-value ratio if...
Capital Structure and Growth Edwards Construction currently has debt outstanding with a market value of $310,000...
Capital Structure and Growth Edwards Construction currently has debt outstanding with a market value of $310,000 and a cost of 6 percent. The company has an EBIT of $18,600 that is expected to continue in perpetuity. Assume there are no taxes. a. What is the value of the company’s equity? What is the debt-to-value ratio? b. What is the equity value and debt-to-value ratio if the company’s growth rate is 2 percent? c. What is the equity value and debt-to-value...
Laserscope Inc. is trying to determine the best combination of short-term and long-term debt to employ...
Laserscope Inc. is trying to determine the best combination of short-term and long-term debt to employ in financing its assets. Laserscope will have $16 million in current assets and $20 million in fixed assets next year and expects operating income (EBIT) to be $4,1 million. The company's tax rate is 40% and its debt ratio is 50%. The firm's debt will be financed by an conservative policy using $6 million of short-term debt. The short-term interest rate is 7.0% and...
Firm C currently has 250,000 shares outstanding with current market value of $42.00 per share and...
Firm C currently has 250,000 shares outstanding with current market value of $42.00 per share and generates an annual EBIT of $1,250,000. Firm C also has $1 million of debt outstanding. The current cost of equity is 8 percent and the current cost of debt is 5 percent. The firm is considering issuing another $2 million of debt and using the proceeds of the debt issue to repurchase shares (a pure capital structure change). It is estimated that the cost...
Firm C currently has 250,000 shares outstanding with current market value of $47.40 per share and...
Firm C currently has 250,000 shares outstanding with current market value of $47.40 per share and generates an annual EBIT of $1,250,000. Firm C also has $1 million of debt outstanding. The current cost of equity is 8 percent and the current cost of debt is 5 percent. The firm is considering issuing another $2 million of debt and using the proceeds of the debt issue to repurchase shares (a pure capital structure change). It is estimated that the cost...
5) Accounts payable $499,000 Notes payable $259,000 __________________________ Current liabilities $758,000 ___________________________ ?Long-term debt $1,233,000 Common...
5) Accounts payable $499,000 Notes payable $259,000 __________________________ Current liabilities $758,000 ___________________________ ?Long-term debt $1,233,000 Common equity $5,086,000 _____________________________ Total liabilities and equity $7,077,000 ?(Related to Checkpoint? 4.2) ?(Capital structure? analysis)??The liabilities and? owners' equity for Campbell Industries is found? here:(above chart) a.??What percentage of the? firm's assets does the firm finance using debt? (liabilities)? b. If Campbell were to purchase a new warehouse for $1.3 million and finance it entirely with? long-term debt, what would be the? firm's new...
Circle Inc. currently uses no debt, but its new CFO is considering changing the capital structure...
Circle Inc. currently uses no debt, but its new CFO is considering changing the capital structure to 77.5% debt (wd) by issuing bonds and using the proceeds to repurchase and retire some common shares so the percentage of common equity in the capital structure (wc = 1 – wd). Given the data shown below, the cost of equity under the new capital structure minus the cost of equity under the old capital structure is _____%. If your answer is 1.23%...
Circle Inc. currently uses no debt, but its new CFO is considering changing the capital structure...
Circle Inc. currently uses no debt, but its new CFO is considering changing the capital structure to 77.5% debt (wd) by issuing bonds and using the proceeds to repurchase and retire some common shares so the percentage of common equity in the capital structure (wc = 1 – wd). Given the data shown below, the cost of equity under the new capital structure minus the cost of equity under the old capital structure is _____%. If your answer is 1.23%...
Northeast Lobster currently has 19,900 shares of stock outstanding. It is considering issuing $184,000 of debt...
Northeast Lobster currently has 19,900 shares of stock outstanding. It is considering issuing $184,000 of debt at an interest rate of 7.5 percent. The break-even level of EBIT between these two capital structure options is $133,000. For this to be true, what is the current stock price? Ignore taxes.
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT