please show the steps as well. thank you
Depreciation Schedule: MACRS Method | ||||||
Year | Rate | Depreciation | Accumulated Depreciation | Book Value | ||
0 | $0.00 | $0.00 | $250,000.00 | |||
1 | 20.00% | $50,000 | $50,000 | $200,000 | ||
2 | 32.00% | $80,000 | $130,000 | $120,000 | ||
3 | 19.20% | $48,000 | $178,000 | $72,000 | ||
4 | 11.52% | $28,800 | $206,800 | $43,200 | ||
5 | 11.52% | $28,800 | $235,600 | $14,400 | ||
6 | 5.76% | $14,400 | $250,000 | $0 | ||
Therefore, book value at the end of 3rd year = | $72,000 | |||||
Book value | $72,000 | |||||
Sales price = | 75000 | |||||
Profit on sale= | $3,000 | |||||
Tax on profit @ 40% | $1,200 | |||||
After-tax cash flow | $73,800 | |||||
75000-1200 | ||||||
Ans = | $73,800 | |||||
Get Answers For Free
Most questions answered within 1 hours.