Question

Company B and Company T’s financial conditions are given below: Company B Company T NE ($)...

Company B and Company T’s financial conditions are given below:

Company B Company T
NE ($) 4,000,000 1,000,000
Shares outstanding (N) 400,000 200,000
Share price ($/share) 120 60

Company B plans to make an all cash offer to Company T with a premium of 30%.

It is expected that this acquisition will generate a perpetual net cash flow of $ 700,000 per year and Company B has a cost of capital of 12%.

The price per share for Company BT will be:

$123.3

$124.6

$125.6

$127.3

$130.3

The P/E of this new company BT will be:

7.8

8.4

8.6

8.8

9.2

Homework Answers

Answer #1

Detailed answer is provided in the hand written notes below.

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Question No: 2 The financial statements of Ahmed Company appear below: Ahmed Company Comparative Balance Sheet...
Question No: 2 The financial statements of Ahmed Company appear below: Ahmed Company Comparative Balance Sheet December 31, ———————————————————————————————— Assets                                                                                  2019               2018 Cash                                                                              $ 250,000     $ 400,000 Short-term investments                                              150,000 600,000 Accounts receivable (net)                                                  500,000       300,000 Inventory    500,000     700,000 Property, plant and equipment (net)                           2,600,000    3,000,000      Total assets                                                       $4,000,000   $5,000,000 Liabilities and stockholders' equity Accounts payable                                                           $ 200,000   $ 300,000 Short-term notes payable                                                   300,000         900,000 Bonds payable 900,000     1,600,000 Common stock 1,500,000     1,500,000 Retained earnings                                                          ...
Fact Pattern: Selected financial information for Kristina Company for the year just ended is shown below....
Fact Pattern: Selected financial information for Kristina Company for the year just ended is shown below. Net income $2,000,000 Increase in net accounts receivable 300,000 Decrease in inventory 100,000 Increase in accounts payable 200,000 Depreciation expense 400,000 Gain on the sale of available-for-sale securities 700,000 Cash receivable from the issue of common stock 800,000 Cash paid for dividends 80,000 Cash paid for the acquisition of land 1,500,000 Cash received from the sale of available-for-sale securities 2,800,000 Question Kristina’s cash flow...
The financial statements of Flathead Lake Manufacturing Company are shown below. Income Statement 2017 Sales $...
The financial statements of Flathead Lake Manufacturing Company are shown below. Income Statement 2017 Sales $ 9,300,000 Cost of Goods Sold 5,750,000 Depreciation Expense 550,000 Gross Profit $ 3,000,000 Selling and Administrative Expenses 2,200,000 EBIT $ 800,000 Interest Expense 200,000 Income before Tax $ 600,000 Taxes 375,000 Net Income $ 225,000 Flathead Lake Manufacturing Comparative Balance Sheets 2017 2016 Cash $ 50,000 $ 40,000 Accounts Receivable 570,000 600,000 Inventory 530,000 460,000 Total Current Assets $ 1,150,000 $ 1,100,000 Fixed Assets...
Question 1 Company A plans to acquire Company B. The acquisition would result in incremental cash...
Question 1 Company A plans to acquire Company B. The acquisition would result in incremental cash flows for Company A of R15 million in each of the first five years. Company A expects to divest from Company B at the end of the fifth year for R100 million. The beta for Company A is 1.1, which is expected to remain unchanged after the acquisition. The risk-free rate, Rf, is 7 percent, and the expected market rate of return, Rm, is...
Below is selected financial data on Peter Parker Insect Control Company. Net profit margin: 8.6% COGS...
Below is selected financial data on Peter Parker Insect Control Company. Net profit margin: 8.6% COGS $3,700,000 Addition to retained earnings: $115,000 Current ratio: 2.5 Price-earnings ratio: 15.2 Current liabilities: $400,000 Fixed asset turnover: 1.5 Gross margin: 26% Equity multiplier: 1.75 Common shares:                         650,000 Determine the following (show all calculations): a. Fixed assets (2 points) - round to nearest $ b. Total assets (2 points) - round to nearest $ c. Total liabilities (2 points) - round to nearest $...
Westfield Exploration Inc.(WEI) is a public company listed on the UK Stock Exchange. The company was...
Westfield Exploration Inc.(WEI) is a public company listed on the UK Stock Exchange. The company was a mineral explorer that has subsequently become dormant with only directors and an administrative staff remaining. There was an opportunity for the company to move into the IT industry following the slowdown in the mining industry. Dream IT Company is a London based IT company. WE Inc. has entered into a share sale agreements to acquire 100% of Dream IT. The following key terms...
Selected data from the Carmen Company at year end are presented below: ​ Total assets $2,000,000...
Selected data from the Carmen Company at year end are presented below: ​ Total assets $2,000,000 Average total assets 2,200,000 Net income 250,000 Sales 1,300,000 Average common stockholders' equity 1,000,000 Net cash provided by operating activities 275,000 Shares of common stock outstanding 10,000 Long-term investments 400,000 Calculate: (a) asset turnover ratio; (b) return on total assets; (c) return on common stockholders' equity; and (d) earnings per share on common stock. Assume the company had no preferred stock or interest expense....
The Rivoli Company has no debt outstanding, and its financial position is given by the following...
The Rivoli Company has no debt outstanding, and its financial position is given by the following data: Expected EBIT $700,000 Growth rate in EBIT, gL 0 % Cost of equity, rs 10 % Shares outstanding, no 200,000 Tax rate, T (federal-plus-state) 25 % What is Rivoli's intrinsic value of operations (i.e., its unlevered value)? Round your answer to the nearest dollar. $   What is its intrinsic stock price? Its earnings per share? Round your answers to the nearest cent. Intrinsic...
The financial statements for Castile Products, Inc., are given below: Castile Products, Inc. Balance Sheet December...
The financial statements for Castile Products, Inc., are given below: Castile Products, Inc. Balance Sheet December 31   Assets   Current assets:      Cash $ 23,000      Accounts receivable, net 200,000      Merchandise inventory 400,000      Prepaid expenses 8,000   Total current assets 631,000   Property and equipment, net 850,000   Total assets $ 1,481,000   Liabilities and Stockholders' Equity   Liabilities:      Current liabilities $ 210,000      Bonds payable, 10% 310,000   Total liabilities 520,000   Stockholders’ equity:      Common stock, $10 par value $ 140,000      Retained earnings 821,000   Total stockholders’ equity 961,000   Total liabilities...
Financial statements for AAR Company appear below: AAR Company Balance Sheet December 31 Current assets:    ...
Financial statements for AAR Company appear below: AAR Company Balance Sheet December 31 Current assets:     Cash and marketable securities $21,000     Accounts receivable, net 160,000     Inventory 300,000     Prepaid expenses          9,000       Total current assets 490,000 Noncurrent assets:     Plant & equipment, net      810,000 Total assets $1,300,000 Current liabilities:     Accounts payable $75,000     Accrued liabilities 25,000     Notes payable, short term      100,000        Total current liabilities 200,000 Noncurrent liabilities:     Bonds payable      300,000...