Question

Bilboa Freightlines, S.A., of Panama, has a small truck that it uses for intracity deliveries. The...

Bilboa Freightlines, S.A., of Panama, has a small truck that it uses for intracity deliveries. The truck is worn out and must be either overhauled or replaced with a new truck. The company has assembled the following information:


Present
Truck
New
Truck
Purchase cost new $ 36,000 $ 49,000
Remaining book value $ 24,000 -
Overhaul needed now $ 23,000 -
Annual cash operating costs $ 18,000 $ 16,500
Salvage value-now $ 13,000 -
Salvage value-five years from now $ 10,000 $ 8,000

    

If the company keeps and overhauls its present delivery truck, then the truck will be usable for five more years. If a new truck is purchased, it will be used for five years, after which it will be traded in on another truck. The new truck would be diesel-operated, resulting in a substantial reduction in annual operating costs, as shown above.

The company computes depreciation on a straight-line basis. All investment projects are evaluated using a 9% discount rate.

Click here to view Exhibit 13B-1 and Exhibit 13B-2, to determine the appropriate discount factor(s) using tables.


Required:

1. What is the net present value of the “keep the old truck” alternative?

2. What is the net present value of the “purchase the new truck” alternative?

3. Should Bilboa Freightlines keep the old truck or purchase the new one?

Homework Answers

Answer #1

PART A- NPV of "keep the old truck"

NPV = - Overhaul cost - [ Annual operating cost * PVAF (9%,5years) ] + PV of salvage value

= - $23,000 - ($18,000 * 3.89) + [ $10,000*0.65 ]

= - $86,520 (approx)

PART B- NPV of "Purchase value of new truck"

NPV = - Purchase cost of new truck + sales value of old truck - [ Annual operating cost * PVAF (9%,5years) ] + PV of salvage value

= - $49,000 + $13,000 - ($16,500 * 3.89) + (8,000 * 0.65)

= - $94,985 (approx)

PART C- DECISION

Bilboa freightlines should keep the old truck instead of purchasing the new one because the PV of cost of puchasing new truck is more than PV of cost of old truck

Please upvote the answer if it was of help to you.
In case of any doubt just comment below, I would love to help.

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Bilboa Freightlines, S.A., of Panama, has a small truck that it uses for intracity deliveries. The...
Bilboa Freightlines, S.A., of Panama, has a small truck that it uses for intracity deliveries. The truck is worn out and must be either overhauled or replaced with a new truck. The company has assembled the following information: Present Truck New Truck Purchase cost new $ 25,000 $ 30,000 Remaining book value $ 11,000 - Overhaul needed now $ 11,000 - Annual cash operating costs $ 12,500 $ 10,000 Salvage value-now $ 5,000 - Salvage value-five years from now $...
Bilboa Freightlines, S.A., of Panama, has a small truck that it uses for intracity deliveries. The...
Bilboa Freightlines, S.A., of Panama, has a small truck that it uses for intracity deliveries. The truck is worn out and must be either overhauled or replaced with a new truck. The company has assembled the following information: Present Truck New Truck Purchase cost new $ 30,000 $ 35,000 Remaining book value $ 20,000 - Overhaul needed now $ 19,000 - Annual cash operating costs $ 18,000 $ 19,000 Salvage value-now $ 5,000 - Salvage value-five years from now $...
Bilboa Freightlines, S.A., of Panama, has a small truck that it uses for intracity deliveries. The...
Bilboa Freightlines, S.A., of Panama, has a small truck that it uses for intracity deliveries. The truck is worn out and must be either overhauled or replaced with a new truck. The company has assembled the following information: Present Truck New Truck Purchase cost new $ 34,000 $ 44,000 Remaining book value $ 21,000 - Overhaul needed now $ 20,000 - Annual cash operating costs $ 16,500 $ 15,000 Salvage value-now $ 10,000 - Salvage value-five years from now $...
Bilboa Freightlines, S.A., of Panama, has a small truck that it uses for intracity deliveries. The...
Bilboa Freightlines, S.A., of Panama, has a small truck that it uses for intracity deliveries. The truck is worn out and must be either overhauled or replaced with a new truck. The company has assembled the following information: Present Truck New Truck Purchase cost (new) $ 36,000 $ 48,000 Remaining book value $ 23,000 Overhaul needed now $ 22,000 Annual cash operating costs $ 17,500 $ 16,000 Salvage value-now $ 12,000 Salvage value-five years from now $ 15,000 $ 6,000...
Bilboa Freightlines, S.A., of Panama, has a small truck that it uses for intracity deliveries. The...
Bilboa Freightlines, S.A., of Panama, has a small truck that it uses for intracity deliveries. The truck is worn out and must be either overhauled or replaced with a new truck. The company has assembled the following information: Present Truck New Truck Purchase cost new $ 31,000 $ 36,000 Remaining book value $ 24,000 - Overhaul needed now $ 23,000 - Annual cash operating costs $ 22,000 $ 19,500 Salvage value-now $ 5,000 - Salvage value-five years from now $...
Bilboa Freightlines, S.A., of Panama, has a small truck that it uses for intracity deliveries. The...
Bilboa Freightlines, S.A., of Panama, has a small truck that it uses for intracity deliveries. The truck is worn out and must be either overhauled or replaced with a new truck. The company has assembled the following information: Present Truck New Truck Purchase cost new $ 31,000 $ 36,000 Remaining book value $ 24,000 - Overhaul needed now $ 23,000 - Annual cash operating costs $ 22,000 $ 19,500 Salvage value-now $ 5,000 - Salvage value-five years from now $...
Bilboa Freightlines, S.A., of Panama, has a small truck that it uses for intracity deliveries. The...
Bilboa Freightlines, S.A., of Panama, has a small truck that it uses for intracity deliveries. The truck is worn out and must be either overhauled or replaced with a new truck. The company has assembled the following information: Present Truck New Truck Purchase cost new $ 30,000 $ 39,000 Remaining book value $ 17,000 - Overhaul needed now $ 16,000 - Annual cash operating costs $ 15,500 $ 14,000 Salvage value-now $ 9,000 - Salvage value-five years from now $...
USE 3 DECIMAL DIGIT IN FACTOR Bilboa Freightlines, S.A., of Panama, has a small truck that...
USE 3 DECIMAL DIGIT IN FACTOR Bilboa Freightlines, S.A., of Panama, has a small truck that it uses for intracity deliveries. The truck is worn out and must be either overhauled or replaced with a new truck. The company has assembled the following information: Present Truck New Truck Purchase cost new $ 34,000 $ 44,000 Remaining book value $ 21,000 - Overhaul needed now $ 20,000 - Annual cash operating costs $ 16,500 $ 15,000 Salvage value-now $ 10,000 -...
"A local delivery company has purchased a delivery truck for $15,000. The truck will be depreciated...
"A local delivery company has purchased a delivery truck for $15,000. The truck will be depreciated under MACRS as a five-year property. The trucks market value (salvage value) is expected to decrease by $2,900 per year. It is expected that the purchase of the truck will increase its revenue by $20,000 annually. The O&M costs are expected to be $2,000 per year. The firm is in the 40% tax bracket, and its MARR is 12.7%. If the company plans to...
"A local delivery company has purchased a delivery truck for $12,000. The truck will be depreciated...
"A local delivery company has purchased a delivery truck for $12,000. The truck will be depreciated under MACRS as a five-year property. The trucks market value (salvage value) is expected to decrease by $2,800 per year. It is expected that the purchase of the truck will increase its revenue by $13,000 annually. The O&M costs are expected to be $4,100 per year. The firm is in the 40% tax bracket, and its MARR is 15.3%. If the company plans to...