Question

An analyst is trying to determine the capital structure for Big Dawg Incorporated. After some careful...

An analyst is trying to determine the capital structure for Big Dawg Incorporated. After some careful research, the analyst knows the following --Big Dawg has 1.60 million shares of common stock trading today at $19.00 per share. The book value of Big Dawg common stock is $15.00 million . The cost of equity for the firm is estimated to be 12.00 %. --Big Dawg has $12.00 million in long-term debt on its balance sheet . The debt is trading at 92.00 % of face value in the market with a yield to maturity of 9.00 %. The tax rate facing the firm is 39.00 %. What is the weighted average cost of capital for Big Dawg ?

Homework Answers

Answer #1

Solution :

Market value of equity (E)= value per share * No.of shares

= $ 19 * 1.6mn

= $ 30.4mn

Market value of debt (D)=$ 12mn * 92%

= $ 11.04 mn

Total market value of debt & equity (V)

=$ 11.04mn +$ 30.4mn

= $ 41.44mn

Cost of debt i.e YTM (Kd) = 9%

Cost of equity (Ke) = 12%

Tax rate(t) = 0.39

So,

WACC = (Ke * E/V) + [Kd*(1-t)* D/V]

= (0.12 * 30.4/41.44) + [0.09* (1-0.39)* 11.04/41.44]

= (0.12* 0.7336) + (0.09 * 0.61 * 0.2664)

= 0.0880 + 0.0146

=0.1026 i.e 10.26%

Or

If we calculate WACC using Book value weights then,

WACC= (Ke * BV of equity/BV of equity & debt) +

[Kd * (1-t) * BV of debt/BV of equity & debt]

= (0.12 * 15/27) + [(0.09 * (1-0.39) * 12/27]

=(0.12 * 0.5555) + (0.0549 * 0.4444)

= 0.0666 + 0.0243

= 0.0909 i.e 9.09%

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
An analyst is trying to determine the capital structure for Big Dawg Incorporated. After some careful...
An analyst is trying to determine the capital structure for Big Dawg Incorporated. After some careful research, the analyst knows the following: --Big Dawg has 1.63 million shares of common stock trading today at $19.91 per share. The book value of Big Dawg common stock is $12.00 million. The cost of equity for the firm is estimated to be 15.00%. --Big Dawg has $7.00 million in long-term debt on its balance sheet. The debt is trading at 90.00% of face...
An analyst is trying to determine the capital structure for Big Dawg Incorporated. After some careful...
An analyst is trying to determine the capital structure for Big Dawg Incorporated. After some careful research, the analyst knows the following: --Big Dawg has 1.94 million shares of common stock trading today at $19.13 per share. The book value of Big Dawg common stock is $15.00 million. The cost of equity for the firm is estimated to be 16.00%. --Big Dawg has $9.00 million in long-term debt on its balance sheet. The debt is trading at 92.00% of face...
An analyst is trying to determine the optimal capital structure for a manufacturing firm. Based on...
An analyst is trying to determine the optimal capital structure for a manufacturing firm. Based on current credit markets and the risk of the company, he has the following estimates for different capital weights: Structure A Structure B Structure C Structure D MV of Debt $0 $5,000 $10,000 $15,000 MV of Equity $20,000 $15,000 $10,000 $5,000 YTM of debt 0.00% 6.00% 8.38% 10.10% Beta 1.20 1.29 1.39 1.94 The current risk free rate is 3.00%, while the market portfolio risk...
An analyst is trying to estimate the intrinsic value of XYV Inc. The analyst has estimated...
An analyst is trying to estimate the intrinsic value of XYV Inc. The analyst has estimated the company’s free cash flows for the following years:                Year                                                    Free Cash Flow                1                                                          $3,000                2                                                          $4,000                3                                                          $5,500                4                                                          $8,500 The analyst estimates that after four years (t=4) the company’s free cash flow will grow at a constant rate of 3 per cent per year. The estimated weighted average cost of capital is 8 percent. The company’s...
Raylan Givens Incorporated has a target capital structure of 28.00% notes payable (debt), 5.00% preferred stock,...
Raylan Givens Incorporated has a target capital structure of 28.00% notes payable (debt), 5.00% preferred stock, and 67.00% common stock. Currently, banks want 7.00% on their notes, preferred stock owners would like 11.00%, while common stock holders require 13.00%. If the marginal tax rate is 34.00%, find the weighted average cost of capital for Givens.
You are trying to estimate the cost of capital for Miami corp, and have collected the...
You are trying to estimate the cost of capital for Miami corp, and have collected the following information: The firm has $ 750 million in interest-bearing debt on its books, with a Market Value of $ 692.90 million. On the loan, the Company pays $ 40 million in annual interest expenses. The weighted average maturity of the debt is 5 years. The bond rating for the firm is A-, and the default spread over the T.Bond rate is 2%. There...
Valvano Publishing Company is trying to calculate its cost of capital for use in a capital...
Valvano Publishing Company is trying to calculate its cost of capital for use in a capital budgeting decision. Mr. Washburn, the vice-president of finance, has given you the following information and asked you to compute the weighted average cost of capital. The company currently has outstanding a bond with an 11.2 percent coupon rate and a convertible bond with a 8.5 percent rate. The firm has been informed by its investment dealer, Dean, Smith, and Company, that bonds of equal...
Marginal Incorporated (MI) has determined that its after-tax cost of debt is 5.0% for the first...
Marginal Incorporated (MI) has determined that its after-tax cost of debt is 5.0% for the first $74 million in bonds it issues, and 9.0% for any bonds issued above $74 million. Its cost of preferred stock is 15.0%. Its cost of internal equity is 18.0%, and its cost of external equity is 22.0%. Currently, the firm's capital structure has $400 million of debt, $60 million of preferred stock, and $540 million of common equity. The firm's marginal tax rate is...
50) Marginal Incorporated (MI) has determined that its after-tax cost of debt is 5.0% for the...
50) Marginal Incorporated (MI) has determined that its after-tax cost of debt is 5.0% for the first $74 million in bonds it issues, and 9.0% for any bonds issued above $74 million. Its cost of preferred stock is 15.0%. Its cost of internal equity is 18.0%, and its cost of external equity is 22.0%. Currently, the firm's capital structure has $400 million of debt, $60 million of preferred stock, and $540 million of common equity. The firm's marginal tax rate...
Delta Corporation has the following capital structure: Cost (aftertax) Weights Weighted Cost Debt (Kd) 5.5 %...
Delta Corporation has the following capital structure: Cost (aftertax) Weights Weighted Cost Debt (Kd) 5.5 % 25 % 1.38 % Preferred stock (Kp) 10.5 25 2.63 Common equity (Ke) (retained earnings) 10.5 50 5.25 Weighted average cost of capital (Ka) 9.25 % a. If the firm has $26 million in retained earnings, at what size capital structure will the firm run out of retained earnings? (Enter your answer in millions of dollars (e.g., $10 million should be entered as "10").)...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT