A firm invests $35,000 in a piece of equipment which will bring in savings of $10,000 per year for six years. At the required rate of return of 12 percent, what is the present value of this project?
Present Value of the Project
Present Value of the Project is the Discounted Value of the future annual cash inflows
Year |
Annual Cash Inflows ($) |
Present Value factor at 12% |
Present Value of Cash Inflow ($) |
1 |
10,000 |
0.89286 |
8,928.57 |
2 |
10,000 |
0.79719 |
7,971.94 |
3 |
10,000 |
0.71178 |
7,117.80 |
4 |
10,000 |
0.63552 |
6,355.18 |
5 |
10,000 |
0.56743 |
5,674.27 |
6 |
10,000 |
0.50663 |
5,066.31 |
TOTAL |
41,114.07 |
||
Net Present Value (NPV)
Net Present Value (NPV) = Present Value of annual cash inflows – Initial Investment
= $41,114.07 - $35,000
= $6,114.07
NOTE
The Formula for calculating the Present Value Factor is [1/(1 + r)n], Where “r” is the Discount/Interest Rate and “n” is the number of years.
“The Present Value of this Project would be $41,114.07”
Get Answers For Free
Most questions answered within 1 hours.