Interest rate = 9.96%
Present value of $5000 at end of each year for 10 years = (5000/9.96%)*(1-1/(1+9.96%)^10) = $30775.5
Value of perpetuity paying $1000 at end of 10 years = 1000/9.96% = 10040.2
Present value of perpetuity = 10040.2/(1+9.96%)^10 = 3885
Purchase price = 30775.5+3885 = $34660.7
Interest rate = 9%
Present value of $5000 at end of each year for 10 years = (5000/9%)*(1-1/(1+9%)^10) = $32088.3
Value of perpetuity paying $1000 at end of 10 years = 1000/9% = 11111.1
Present value of perpetuity = 10040.2/(1+9%)^10 = 4693.5
Purchase price = 30775.5+3885 = $36781.7
Get Answers For Free
Most questions answered within 1 hours.