Question

Scenario Analysis Shao Industries is considering a proposed project for its capital budget. The company estimates...

Scenario Analysis

Shao Industries is considering a proposed project for its capital budget. The company estimates the project's NPV is $12 million. This estimate assumes that the economy and market conditions will be average over the next few years. The company's CFO, however, forecasts there is only a 50% chance that the economy will be average. Recognizing this uncertainty, she has also performed the following scenario analysis:

Economic Scenario Probability of Outcome NPV
Recession 0.05 -$78 million    
Below average 0.20 -14 million    
Average 0.50 12 million    
Above average 0.20 14 million    
Boom 0.05 32 million    

What are the project's expected NPV, standard deviation, and coefficient of variation? Enter your answers for the NPV and standard deviation in millions. For example, an answer of $1.24 million should be entered as 1.24, not 1,240,000. Do not round intermediate calculations. Round your answers to two decimal places.

E(NPV) $   million
σNPV $   million
CVNPV     

Homework Answers

Answer #1
Calcualtion of Expected NPV(R) and Standard deviation
Probability(P) NPV($) Expected NPV(R) (P*NPV) d=NPV-Mean P*(d)^2
0.05 -78 -3.9 -81.7 333.7445
0.2 -14 -2.8 -17.7 62.658
0.5 12 6 8.3 34.445
0.2 14 2.8 10.3 21.218
0.05 32 1.6 28.3 40.0445
Total 3.7 492.11

.

Mean=Expected NPV i.e 3.7

Standard Deviation=Sqrt[P*(d)^2]

=Sqrt(492.11)

=22.18

Thus expected NPV is 3.7 and standard deviation is 22.18

b)Calculation of coefficient of variation

Coefficient of variation=Standard deviation/Mean

=22.18/3.7

=6

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Scenario Analysis Shao Industries is considering a proposed project for its capital budget. The company estimates...
Scenario Analysis Shao Industries is considering a proposed project for its capital budget. The company estimates the project's NPV is $12 million. This estimate assumes that the economy and market conditions will be average over the next few years. The company's CFO, however, forecasts there is only a 50% chance that the economy will be average. Recognizing this uncertainty, she has also performed the following scenario analysis: Economic Scenario Probability of Outcome NPV Recession 0.05 -$56 million     Below average 0.20...
Scenario Analysis Shao Industries is considering a proposed project for its capital budget. The company estimates...
Scenario Analysis Shao Industries is considering a proposed project for its capital budget. The company estimates the project's NPV is $12 million. This estimate assumes that the economy and market conditions will be average over the next few years. The company's CFO, however, forecasts there is only a 50% chance that the economy will be average. Recognizing this uncertainty, she has also performed the following scenario analysis: Economic Scenario Probability of Outcome NPV Recession 0.05 -$30 million     Below average 0.20...
Scenario Analysis Shao Industries is considering a proposed project for its capital budget. The company estimates...
Scenario Analysis Shao Industries is considering a proposed project for its capital budget. The company estimates the project's NPV is $12 million. This estimate assumes that the economy and market conditions will be average over the next few years. The company's CFO, however, forecasts there is only a 50% chance that the economy will be average. Recognizing this uncertainty, she has also performed the following scenario analysis: Economic Scenario Probability of Outcome NPV Recession 0.05 -$82 million     Below average 0.20...
Shao Industries is considering a proposed project for its capital budget. The company estimates the project's...
Shao Industries is considering a proposed project for its capital budget. The company estimates the project's NPV is $12 million. This estimate assumes that the economy and market conditions will be average over the next few years. The company's CFO, however, forecasts there is only a 50% chance that the economy will be average. Recognizing this uncertainty, she has also performed the following scenario analysis: Economic Scenario Probability of Outcome NPV Recession 0.05 -$76 million     Below average 0.20 -12 million    ...
Shao Industries is considering a proposed project for its capital budget. The company estimates the project's...
Shao Industries is considering a proposed project for its capital budget. The company estimates the project's NPV is $12 million. This estimate assumes that the economy and market conditions will be average over the next few years. The company's CFO, however, forecasts there is only a 50% chance that the economy will be average. Recognizing this uncertainty, she has also performed the following scenario analysis: Economic Scenario Probability of Outcome NPV Recession 0.05 -$74 million     Below average 0.20 -12 million    ...
Shao Industries is considering a proposed project for its capital budget. The company estimates the project's...
Shao Industries is considering a proposed project for its capital budget. The company estimates the project's NPV is $12 million. This estimate assumes that the economy and market conditions will be average over the next few years. The company's CFO, however, forecasts there is only a 50% chance that the economy will be average. Recognizing this uncertainty, she has also performed the following scenario analysis: Economic Scenario Probability of Outcome NPV Recession 0.05 -$76 million     Below average 0.20 -28 million    ...
Shao Industries is considering a proposed project for its capital budget. The company estimates the project's...
Shao Industries is considering a proposed project for its capital budget. The company estimates the project's NPV is $12 million. This estimate assumes that the economy and market conditions will be average over the next few years. The company's CFO, however, forecasts there is only a 50% chance that the economy will be average. Recognizing this uncertainty, she has also performed the following scenario analysis: Economic Scenario Probability of Outcome NPV Recession 0.05 -$72 million     Below average 0.20 -18 million    ...
Scenario Analysis Shao Industries is considering a proposed project for its capital budget. The company estimates...
Scenario Analysis Shao Industries is considering a proposed project for its capital budget. The company estimates the project's NPV is $12 million. This estimate assumes that the economy and market conditions will be average over the next few years. The company's CFO, however, forecasts there is only a 50% chance that the economy will be average. Recognizing this uncertainty, she has also performed the following scenario analysis: Economic Scenario Probability of Outcome NPV Recession 0.05 -$42 million     Below average 0.20...
Scenario Analysis Shao Industries is considering a proposed project for its capital budget. The company estimates...
Scenario Analysis Shao Industries is considering a proposed project for its capital budget. The company estimates the project's NPV is $12 million. This estimate assumes that the economy and market conditions will be average over the next few years. The company's CFO, however, forecasts there is only a 50% chance that the economy will be average. Recognizing this uncertainty, she has also performed the following scenario analysis: Economic Scenario Probability of Outcome NPV Recession 0.05 -$40 million     Below average 0.20...
Scenario Analysis Shao Industries is considering a proposed project for its capital budget. The company estimates...
Scenario Analysis Shao Industries is considering a proposed project for its capital budget. The company estimates the project's NPV is $12 million. This estimate assumes that the economy and market conditions will be average over the next few years. The company's CFO, however, forecasts there is only a 50% chance that the economy will be average. Recognizing this uncertainty, she has also performed the following scenario analysis: Economic Scenario Probability of Outcome NPV Recession 0.05 -$68 million     Below average 0.20...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT