From the balance statement below create an income statement
Transaction |
Assets |
= |
Liabilities |
+ |
Equity |
||||
No. |
Cash |
+ |
Accounts Receivable |
+ |
Equipment |
= |
Accounts Payable |
+ |
Owners Capital |
1. |
60000 |
+ |
+ |
= |
+ |
6000 |
|||
2 |
+ |
+ |
7000 |
= |
7000 |
+ |
|||
3 |
(200) |
+ |
+ |
= |
+ |
(200) |
|||
4 |
1400 |
+ |
+ |
= |
+ |
1400 |
|||
5 |
+ |
3000 |
+ |
= |
+ |
3000 |
|||
6 |
(4000) |
+ |
+ |
= |
+ |
(4000) |
|||
7 |
(1500) |
+ |
+ |
= |
+ |
(1500) |
|||
8 |
3000 |
+ |
+ |
= |
+ |
3000 |
|||
9 |
+ |
6000 |
+ |
= |
+ |
6000 |
|||
10 |
(125) |
+ |
+ |
= |
+ |
(125) |
|||
11 |
(500) |
+ |
+ |
= |
+ |
(500) |
|||
12 |
+ |
+ |
= |
+ |
|||||
Total |
58075 |
+ |
9000 |
+ |
7000 |
= |
7000 |
+ |
67075 |
Balance Sheet |
||
Assets |
||
Cash |
58075 |
|
Accounts Receivable |
9000 |
|
Equipment |
7000 |
|
Total Assets |
74075 |
|
Liabilities and Owners Equity |
||
Accounts Payable |
7000 |
|
Owners Capital |
67075 |
|
Total Liability and Owners Equity |
74075 |
Basic Income Statement: | ||||||||
Revenues (1400+3000+3000+6000) | 13400 | |||||||
Less: Expenses (200+4000+1500+125+500) | 6325 | |||||||
Net Income | 7075 | |||||||
Note: Revenues has been taken on the basis of entries which increases cash/ Accounts receivable on one hand and equity on the other hand. | ||||||||
Note: Whereas, the expenses are decreasing the cash on one hand and equity on the other hand. | ||||||||
Get Answers For Free
Most questions answered within 1 hours.