Question

From the balance statement below create an income statement Transaction Assets = Liabilities + Equity No....

From the balance statement below create an income statement

Transaction

Assets

=

Liabilities

+

Equity

No.

Cash

+

Accounts Receivable

+

Equipment

=

Accounts Payable

+

Owners Capital

1.

60000

+

+

=

+

6000

2

+

+

7000

=

7000

+

3

(200)

+

+

=

+

(200)

4

1400

+

+

=

+

1400

5

+

3000

+

=

+

3000

6

(4000)

+

+

=

+

(4000)

7

(1500)

+

+

=

+

(1500)

8

3000

+

+

=

+

3000

9

+

6000

+

=

+

6000

10

(125)

+

+

=

+

(125)

11

(500)

+

+

=

+

(500)

12

+

+

=

+

Total

58075

+

9000

+

7000

=

7000

+

67075

Balance Sheet

Assets

Cash

58075

Accounts Receivable

9000

Equipment

7000

Total Assets

74075

Liabilities and Owners Equity

Accounts Payable

7000

Owners Capital

67075

Total Liability and Owners Equity

74075

Homework Answers

Answer #1
Basic Income Statement:
Revenues (1400+3000+3000+6000) 13400
Less: Expenses (200+4000+1500+125+500) 6325
Net Income 7075
Note: Revenues has been taken on the basis of entries which increases cash/ Accounts receivable on one hand and equity on the other hand.
Note: Whereas, the expenses are decreasing the cash on one hand and equity on the other hand.
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Computation of assets, liabilities, and owners' equity after a series of transactions On April 30, 2014,...
Computation of assets, liabilities, and owners' equity after a series of transactions On April 30, 2014, the balance sheet of China Collectibles showed total assets of $700,000, total liabilities of $400,000, and owners' equity of $300,000. The following transactions occurred in May of 2014: (1) Capital stock was issued in exchange for $165,000 cash. (2) The business purchased equipment for $360,000, paying $160,000 cash and issuing a note payable for $200,000. (3) The business paid $70,000 of its accounts payable....
Consider the following company’s balance sheet and income statement. Balance Sheet Assets Liabilities and Equity Cash...
Consider the following company’s balance sheet and income statement. Balance Sheet Assets Liabilities and Equity Cash $ 10,000 Accounts payable $ 31,000 Accounts receivable 72,000 Notes payable 25,000 Inventory 53,000 Total current assets 135,000 Total current liabilities 56,000 Fixed assets 81,000 Long-term debt 30,000 Equity 130,000 Total assets $ 216,000 Total liabilities and equity $ 216,000 Income Statement Sales (all on credit) $ 290,000 Cost of goods sold 180,000 Gross margin 110,000 Selling and administrative expenses 43,000 Depreciation 7,000 EBIT...
Use the following balance sheet and income statement for Smith Inc. to answer the next 4...
Use the following balance sheet and income statement for Smith Inc. to answer the next 4 questions. Assets (Millions) Liabilities and owners equity (Millions) Cash 4000 Accounts Payable 900 Inventory 600 Accrued operating expense 400 Accounts Receivable 1500 Notes Payable 3500 Fixed assets 6000 Long Term Debt 2000 Shareholders Equity 5300 Total 12100 Total 12100 Income Statement (millions) Revenues 7000 COGS 4500 Operating Expenses 900 Depreciation 600 Interest 400 Taxes 500 Net Profit 100 1.Calculate Smith's DPO. Round to the...
Use the following balance sheet and income statement for Sullo Inc. to answer the next 5...
Use the following balance sheet and income statement for Sullo Inc. to answer the next 5 questions. Hint: Some questions may yield negative answers. Assets (Millions) Liabilities and owners equity (Millions) Cash 4000 Accounts Payable 900 Inventory 600 Accrued operating expense 400 Accounts Receivable 1500 Notes Payable 3500 Fixed assets 6000 Long Term Debt 2000 Shareholders Equity 5300 Total 12100 Total 12100 Income Statement (Millions) Revenues 7000 COGS 4500 Operating Expenses 900 Depreciation 600 Interest 400 Taxes 500 Net Profit...
uestion 1 Below is the balance sheet of ABC Company at the end of 2010: Assets...
uestion 1 Below is the balance sheet of ABC Company at the end of 2010: Assets Liab. & Owners Equity Cash $11,300 Accounts payable $500 Account receivable $1,000 Long - term debt $8,000 Inventory 6,600 Common stock (par value = $2) $4,000 Additional paid - in capital $5,000 Retained earnings $1,400 Total Assets $18,900 Liab. & Owners Equity $18,900 Its net income for year 2011 is $569. The dividend payout ratio (dividends/Net Income) is 28% . Also, 200 new shares...
Ali opened an auditing office, the balance sheet on May 1, 2006 showed cash       $10000,...
Ali opened an auditing office, the balance sheet on May 1, 2006 showed cash       $10000, accounts receivable $2000, supplies $1000, equipment $2000, account Payable $4000, Ali capital $11000. During the month of May the following       Transactions occurred: Paid $2500 cash for office rent (expenses) . Receive cash fees $6000. Collect receivables $1500. withdraw $500 for personal use Paid $3000 on accounts payable. Purchase a computer $1500 on credit. Instructions: Prepare a tabular analysis of the month of May...
The balance sheet and income statement for the A. Thiel Mfg. Company are as follows: Balance...
The balance sheet and income statement for the A. Thiel Mfg. Company are as follows: Balance Sheet ($000) Cash $ 500 Accounts receivable 2,000 Inventories 1,000 Current assets $3,500 Net fixed assets 4,500 Total assets $8,000 Accounts payable $1,100 Accrued expenses 600 Short-term notes payable 300 Current liabilities $2,000 Long-term debt 2,000 Owners’ equity 4,000 Total liabilities and owners’ equity $8,000 Income Statement ($000) Sales (all credit) $8,000 Cost of goods sold (3,300) Gross profit $4,700 Operating expenses (includes $500...
Based on the trial balance below create an Income Statement: Dividends Given: $1,607,500 ACCT # Account...
Based on the trial balance below create an Income Statement: Dividends Given: $1,607,500 ACCT # Account Name Debit Credit 1000 Cash $402,575 1030 Treasury Bills $100,000 1031 Municiple Bonds $104,425 1032 Investments $770,500 1210 Accounts Receivable $30,000 1400 Inventory $20,000 1500 Furniture and Fixtures $0 1599 Accumulated Depreciation $30,000 2000 Accounts Payable $40,000 3000 Common Stock $0 3500 Retained Earnings $65,000 4000 Gross Sales $3,900,000 4100 Sales Returns $20,000 5000 Cost of Goods Sold $1,080,000 6000 Legal and Professional Fees...
Consider the following income statement for the Heir Jordan Corporation:    HEIR JORDAN CORPORATION Income Statement...
Consider the following income statement for the Heir Jordan Corporation:    HEIR JORDAN CORPORATION Income Statement   Sales $ 43,200   Costs 34,000   Taxable income $ 9,200   Taxes (35%) 3,220   Net income $ 5,980       Dividends $ 2,700       Addition to retained earnings 3,280    The balance sheet for the Heir Jordan Corporation follows. Based on this information and the income statement, supply the missing information using the percentage of sales approach. Assume that accounts payable vary with sales, whereas notes payable do not....
Consider the following income statement for the Heir Jordan Corporation: HEIR JORDAN CORPORATION Income Statement   Sales...
Consider the following income statement for the Heir Jordan Corporation: HEIR JORDAN CORPORATION Income Statement   Sales $ 45,900   Costs 35,400   Taxable income $ 10,500   Taxes (22%) 2,310   Net income $ 8,190       Dividends $ 2,510       Addition to retained earnings 5,680 HEIR JORDAN CORPORATION Balance Sheet Assets Liabilities and Owners’ Equity   Current assets   Current liabilities     Cash $ 2,300     Accounts payable $ 4,000     Accounts receivable 5,200     Notes payable 8,100     Inventory 8,000       Total $ 12,100       Total $ 15,500   Long-term debt $ 21,000   Owners’ equity...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT