Assume a world in which the assumptions of the capital asset pricing model (CAPM) hold. A company can invest in a project which costs today $5,000, in one year delivers $2,000 with certainty and in two years delivers -$1,000 with a probability of 25% and $8,000 with a probability of 75%. Suppose the annual risk free rate is 3%, the expected return on the market is 10% and the project’s market beta is 1.5. Should the company invest in the project or not? Explain why or why not
First of all lets find cost of equity
Cost of equity = Risk free rate of return + beta(Market return - Risk free rate of return)
=3% + 1.5(10%-3%)
=3%+1.5(7%)
=3%+10.5%
=13.5%
Now lets calculated expected cash flow in year 2
Cash flow | Probability | Cash flow x probability |
-1000 | 0.25 | -250 |
8000 | 0.75 | 6000 |
Expected cash flow | 5750 |
Thus expected cash flow in year 2 = 5750$
Now let's calculate NPV
Statement showing NPV
Year | Cash flow | PVIF @ 13.5% | PV |
A | B | C = A x B | |
1 | 2000 | 0.8811 | 1762.11 |
2 | 5750 | 0.7763 | 4463.51 |
Sum of PV of cash inflow | 6225.62 | ||
Less: Initial Investment | 5000.00 | ||
NPV | 1225.62 |
Thus NPV = 1225.62 $
Since NPV is positive , it will add value to the firm and hence investment must be made in the project
Get Answers For Free
Most questions answered within 1 hours.