Question

BWP projects sales of 100000 units next year at an average price of $50 per unit....

BWP projects sales of 100000 units next year at an average price of $50 per unit. Variable costs are estimated at 40% of revenue, and fixed costs will be $2.4 million. BWP has $1 million in bonds outstanding, on which it pays 7.5%, and its marginal tax rate is 36%. There are 100000 shares of stock outstanding which trade at their book value of $30. Compute BWP's contribution, contribution margin, net income, DOL, and EPS. Round the answers to two decimal places. Enter your net income answer in whole dollars. For example, an answer of $1.2 million should be entered as 1,200,000, not 1.2.

Contribution per unit $
Contribution Margin      %
Net Income $
DOL     
EPS $

Homework Answers

Answer #1

The contribution per unit is computed as shown below:

= Selling price per unit - variable cost per unit

= $ 50 - $ 50 x 40%

= $ 30

Contribution margin is computed as follows:

= Contribution per unit / Sales per unit

= $ 30 / $ 50

= 60%

Net income is computed as follows:

= (Sales - variable cost - fixed cost - interest cost) x (1 - tax rate)

= (100000 x $ 50 - 100000 x $ 50 x 40% - $ 2,400,000 - $ 1,000,000 x 7.5%) x (1 - 0.36)

= $ 525,000 x 0.64

= $ 336,000

DOL is computed as follows:

= Contribution / EBIT

= ($ 30 x 100000) / (Sales - variable cost - fixed cost)

= ($ 30 x 100000) / (100000 x $ 50 - 100000 x $ 50 x 40% - $ 2,400,000)

= $ 3,000,000 / $ 600,000

= 5

EPS is computed as follows:

= Net income / Number of shares outstanding

= $ 336,000 / 100000

= $ 3.36

Feel free to ask in case of any query relating to this question

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Problem 14-12 BWP projects sales of 100000 units next year at an average price of $50...
Problem 14-12 BWP projects sales of 100000 units next year at an average price of $50 per unit. Variable costs are estimated at 40% of revenue, and fixed costs will be $2.4 million. BWP has $1 million in bonds outstanding, on which it pays 7%, and its marginal tax rate is 40%. There are 100000 shares of stock outstanding which trade at their book value of $30. Compute BWP's contribution, contribution margin, net income, DOL, and EPS. Round the answers...
Molly Company sells 37,000 units at $36 per unit. Variable costs are $30.60 per unit, and...
Molly Company sells 37,000 units at $36 per unit. Variable costs are $30.60 per unit, and fixed costs are $89,900. Determine (a) the contribution margin ratio, (b) the unit contribution margin, and (c) income from operations. a. Contribution margin ratio (Enter as a whole number.) % b. Unit contribution margin (Round to the nearest cent.) $ per unit c. Income from operations
XYZ company's sales $800000, unit variable cost $8, fixed expense $100000, and number of units sold...
XYZ company's sales $800000, unit variable cost $8, fixed expense $100000, and number of units sold equals 80000. Requirements (1-10): Net operating income. 2. Contribution margin percentage. 3. Unit fixed cost. 4. Break-even point in unit sold. 5. Break-even point in total sales dollar. 6. Unit sales to attain the target profit 76000. 7. Margin of safety (Units). 8. Margin of safety (%). 9. Degree of operating leverage. 10.In original information, if the number of quantity sold increase by 10%,...
The following information relate to AAA Company Sales price per unit $      50 Variable costs per...
The following information relate to AAA Company Sales price per unit $      50 Variable costs per unit 30 Total fixed costs 40,000 Required: 1- Calculate Contribution margin per unit           2- Calculate Contribution margin ratio    3- Calculate required units to achieve target profit $460,000     4- Calculate required units to breakeven 5- Calculate required sales dollars to breakeven 6- Prove your answer in requirements 4
Risk assessment calculations Baseline information: 40,000 units sold at a unit selling price of $100, variable...
Risk assessment calculations Baseline information: 40,000 units sold at a unit selling price of $100, variable costs of $80 per unit, fixed costs of $750,000 1. Calculate the contribution margin per unit in dollars and as a percentage 2. Prepare a financial report in the contribution margin format Calculate the breakeven point in dollars and unit sales 4. Prove the validity of the breakeven calculation by preparing a financial report using the contribution margin format 5. Calculate the performance level...
Assume you work for the financial research unit of an investment bank, and you are responsible...
Assume you work for the financial research unit of an investment bank, and you are responsible for the financial analysis of The Monti Company. The firm has net profits of $12 million, sales of $165 million, and 3.0 million shares of common stock outstanding. The company has total assets of $80 million and total stockholders' equity of $50 million. It pays $1 per share in common dividends, and the stock trades at $25 per share. Given this information, determine the...
Assume you work for the financial research unit of an investment bank, and you are responsible...
Assume you work for the financial research unit of an investment bank, and you are responsible for the financial analysis of The Monti Company. The firm has net profits of $12 million, sales of $165 million, and 3.0 million shares of common stock outstanding. The company has total assets of $80 million and total stockholders' equity of $50 million. It pays $1 per share in common dividends, and the stock trades at $25 per share. Given this information, determine the...
Step 1: Assume you work for the financial research unit of an investment bank, and you...
Step 1: Assume you work for the financial research unit of an investment bank, and you are responsible for the financial analysis of The Monti Company. The firm has net profits of $12 million, sales of $165 million, and 3.0 million shares of common stock outstanding. The company has total assets of $80 million and total stockholders’ equity of $50 million. It pays $1 per share in common dividends, and the stock trades at $25 per share. Given this information,...
Information concerning a product produced by Ender Company appears here: Sales price per unit $ 174...
Information concerning a product produced by Ender Company appears here: Sales price per unit $ 174 Variable cost per unit $ 76 Total annual fixed manufacturing and operating costs $ 617,400 Required Determine the following: Contribution margin per unit. Contribution margin ______ per unit Number of units that Ender must sell to break even. Break-Even in units ______ Sales level in units that Ender must reach to earn a profit of $245,000. Sales in units ______ Determine the margin of...
Excelsior Company has three salespersons. Average sales price per unit sold, average variable manufacturing costs per...
Excelsior Company has three salespersons. Average sales price per unit sold, average variable manufacturing costs per unit, and number of units sold for each salesperson are shown below. Commissions are earned according to the following schedule: Total Sales Percentage $0 to 49,999 6% $50,000 to $52,999 7% Over $53,000 8% Salesperson Mary Q. John A. Susan B. Avg. selling price per unit $50.00 $65.00 $45.00 Avg. var. mfg. costs per unit   25.00   30.00   35.00 Number of units sold   1,000     750...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT