Question

Fool Proof Software is considering a new project whose data are shown below. The equipment that...

Fool Proof Software is considering a new project whose data are shown below. The equipment that would be used has a 3-year tax life, and the allowed depreciation rates for such property are 33%, 45%, 15%, and 7% for Years 1 through 4. Revenues and other operating costs are expected to be constant over the project's 10-year expected life. What is the Year 1 cash flow?

Equipment cost (depreciable basis) $48,000
Sales revenues, each year $60,000
Operating costs (excl. depr.) $25,000
Tax rate 35.0%
a. $29,426
b. $33,387
c. $28,294
d. $29,709
e. $28,860

Homework Answers

Answer #1

The year 1 cash flow is computed as shown below:

= (Sales revenue - operating cost (excl. depr.) - depreciation - tax expenses) + depreciation

Tax expenses is computed as follows:

= (Sales revenue - operating cost (excl. depr.) - depreciation ) x tax rate of 35%

= ($ 60,000 - $ 25,000 - $ 48,000 x 33%) x 35%

= $ 6,706

So, the year 1 cash flow will be as follows:

= ($ 60,000 - $ 25,000 - $ 48,000 x 33% - $ 6,706) + $ 48,000 x 33%

= $ 28,294

So, the correct answer is option c.

Feel free to ask in case of any query relating to this question

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Your company, CSUS Inc., is considering a new project whose data are shown below. The required...
Your company, CSUS Inc., is considering a new project whose data are shown below. The required equipment has a 3-year tax life, and the accelerated rates for such property are 33%, 45%, 15%, and 7% for Years 1 through 4. Revenues and other operating costs are expected to be constant over the project's 10-year expected operating life. What is the project's Year 4 cash flow? Equipment cost (depreciable basis) $70,000 Sales revenues, each year $34,000 Operating costs (excl. depr.) $25,000...
Volpey Software is considering a new project whose data are shown below. The required equipment has...
Volpey Software is considering a new project whose data are shown below. The required equipment has a 3-year tax life, after which it will be worthless, and it will be depreciated by the straight-line method over 3 years. Revenues and other operating costs are expected to be constant over the project’s 3-year life. What is the project’s Year 1 cash flow? Equipment cost (depreciable basis) $65,000 Straight-line depreciation rate 33.333% Sales revenues, each year $60,000 Operating costs (excl. deprec.) $25,000...
Using Excel (if applicable), Amaco is considering a new project whose data are shown below. The...
Using Excel (if applicable), Amaco is considering a new project whose data are shown below. The equipment that would be used has a 3-year tax life according to MACRS and depreciation rates for such equipment are 33%, 45%, 15%, and 7% for Years 1 through 4, respectively. Revenues and other operating costs are expected to be constant over the project's 10-year expected life. What is the Year 2 cash flow? Equipment cost (depreciable basis) $100,000 Sales revenues, each year $60,000...
Temple Corp. is considering a new project whose data are shown below. The equipment that would...
Temple Corp. is considering a new project whose data are shown below. The equipment that would be used has a 3-year tax life, would be depreciated by the straight-line method over its 3-year life, and would have a zero salvage value. No change in net operating working capital would be required. Revenues and other operating costs are expected to be constant over the project's 3-year life. What is the project's NPV?  Do not round the intermediate calculations and round the final...
8- Temple Corp. is considering a new project whose data are shown below. The equipment that...
8- Temple Corp. is considering a new project whose data are shown below. The equipment that would be used has a 3-year tax life, would be depreciated by the straight-line method over its 3-year life, and would have a zero salvage value. No change in net operating working capital would be required. Revenues and other operating costs are expected to be constant over the project's 3-year life. What is the project's NPV? Do not round the intermediate calculations and round...
Genoa Company is considering a new investment whose data are shown below. The equipment would be...
Genoa Company is considering a new investment whose data are shown below. The equipment would be depreciated on a straight-line basis over the project's 3-year life, would have a zero salvage value, and would require additional net operating working capital that would be recovered at the end of the project's life. Revenues and other operating costs are expected to be constant over the project's life. What is the project's NPV? WACC 15.50% Net investment in fixed assets (basis) $75,000 Required...
TexMex Food Company is considering a new salsa whose data are shown below. The equipment to...
TexMex Food Company is considering a new salsa whose data are shown below. The equipment to be used would be depreciated by the straight-line method over its 3-year life and would have a zero salvage value, and no change in net operating working capital would be required. Revenues and other operating costs are expected to be constant over the project's 3-year life. However, this project would compete with other TexMex products and would reduce their pre-tax annual cash flows. What...
TexMex Food Company is considering a new salsa whose data are shown below. The equipment to...
TexMex Food Company is considering a new salsa whose data are shown below. The equipment to be used would be depreciated by the straight-line method over its 3-year life and would have a zero salvage value, and no change in net operating working capital would be required. Revenues and other operating costs are expected to be constant over the project's 3-year life. However, this project would compete with other TexMex products and would reduce their pre-tax annual cash flows. What...
TexMex Food Company is considering a new salsa whose data are shown below. The equipment to...
TexMex Food Company is considering a new salsa whose data are shown below. The equipment to be used would be depreciated by the straight-line method over its 3-year life and would have a zero salvage value, and no change in net operating working capital would be required. Revenues and other operating costs are expected to be constant over the project's 3-year life. However, this project would compete with other TexMex products and would reduce their pre-tax annual cash flows. What...
American Company is considering a new product whose data are shown below. The equipment to be...
American Company is considering a new product whose data are shown below. The equipment to be used would be depreciated by the straight-line method over its 3-year life and would have a zero-salvage value, and no change in net operating working capital would be required. Revenues and other operating costs are expected to be constant over the project's 3-year life. However, this project would compete with other American products and would reduce their pre-tax annual cash flows. What is the...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT