Question

19. Brooks Corporation is financed with $32 million of 9% debt and $68 million of common...

19. Brooks Corporation is financed with $32 million of 9% debt and $68 million of common equity. The firm has 1 million shares of common stock outstanding. Brooks needs to raise $25 million and is undecided between two possible plans for raising this capital:

Plan A: Equity financing. Under this plan, common stock will be sold at $62.50 per share.

Plan B: Debt financing. Under this plan, 11% coupon bonds will be sold. At what level of operating income (EBIT) will the firm be indifferent between the two plans? Assume a 21% marginal tax rate.

Use breakeven EBIT formula

Homework Answers

Answer #1

At Breakeven ,Earning per share under both alternatives are equal.It is calculated using the formula=Earning available to stockholders /number of shares outstanding:

Alternative 1 2
Interest

current outstanding

32*9%=2.88

current outstanding +new issue of debt

[32*9%]+[25*11%]

2.88+ 2.75

5.63

Number of shares outstanding

1 million shares (current outstanding) +[25million/62.5] new issue

1+ .40

1.4 million shares

1 million shares
Alternative 1 2
EBIT EBIT EBIT
Less:Interest 2.88 5.63
EBT EBIT -2.88 EBIT-5.63
less:Tax

.21[EBIT-2.88]

.21EBIT - .6048

.21[EBIT-5.63]

.21EBIT -1.1823

Income after tax

[EBIT-2.88]-[.21EBIT-.6048]

EBIT -2.88 -.21EBIT +.6048

.79 EBIT - 2.2752

[EBIT-5.63]-[.21EBIT -1.1823]

EBIT -5.63 -.21EBIT +1.1823

.79EBIT - 4.4477

Number of shares outstanding 1.4 1

At breakeven ,earning per shares are equal

[.79ebit -2.2752 ]/1.4 = [.79ebit -4.4477]/1

.79EBIT -2.2752 = 1.4[.79EBIT -4.4477]

.79EBIT- 2.2752 = 1.106 EBIT - 6.22678

1.106EBIT -.79 EBIT = -2.2752 +6.22678

.316 EBIT = 3.95158

EBIT = 3.95158 /.316

            = $ 12.505 Million

Breakeven point EBIT = 12.505 Million or 12,505,000

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Alafaya has a present capital structure consisting of common stock (10 million shares) and debt ($...
Alafaya has a present capital structure consisting of common stock (10 million shares) and debt ($ 150 million, 8% Coupon rate). The company needs to raise $ 54 million and is undecided between two financing plans, Plan A: Equity financing, Under this plan, additional common stock will be sold at $ 15 per share Plan B: Debt financing, Under this plan, the firm will issue 10% coupon bonds. At what level of operating income (EBIT) will the firm be indifferent...
The common stock and debt of Northern Sludge are valued at $68 million and $32 million,...
The common stock and debt of Northern Sludge are valued at $68 million and $32 million, respectively. Investors currently require a return of 16.5% on the common stock and a return of 7.2% on the debt. If Northern Sludge issues an additional $14 million of common stock and uses this money to retire debt, what happens to the expected return on the stock? Assume that the change in capital structure does not affect the interest rate on Northern’s debt and...
Sand Key Development Company has a capital structure consisting of $20 million of 10% debt and...
Sand Key Development Company has a capital structure consisting of $20 million of 10% debt and $30 million of common equity. The firm has 500,000 shares of common stock outstanding. Sand Key is planning a major expansion and will need to raise $15 million. The firm must decide whether to finance the expansion with debt or equity. If equity financing is selected, common stock will be sold at $75 per share. If debt financing is chosen, 7% coupon bonds will...
The Lopez-Portillo Company has $10.3 million in assets, 70 percent financed by debt, and 30 percent...
The Lopez-Portillo Company has $10.3 million in assets, 70 percent financed by debt, and 30 percent financed by common stock. The interest rate on the debt is 12 percent and the par value of the stock is $10 per share. President Lopez-Portillo is considering two financing plans for an expansion to $16.5 million in assets. Under Plan A, the debt-to-total-assets ratio will be maintained, but new debt will cost a whopping 14 percent! Under Plan B, only new common stock...
The Lopez-Portillo Company has $12.1 million in assets, 90 percent financed by debt and 10 percent...
The Lopez-Portillo Company has $12.1 million in assets, 90 percent financed by debt and 10 percent financed by common stock. The interest rate on the debt is 11 percent and the par value of the stock is $10 per share. President Lopez-Portillo is considering two financing plans for an expansion to $25.5 million in assets. Under Plan A, the debt-to-total-assets ratio will be maintained, but new debt will cost a whopping 13 percent! Under Plan B, only new common stock...
Sand Key Development Company has a capital structure consisting of $20 million of 10% debt and...
Sand Key Development Company has a capital structure consisting of $20 million of 10% debt and $30 million of common equity. The firm has 500,000 shares of common stock outstanding. Sand Key is planning a major expansion and will need to raise $15 million. The firm must decide whether to finance the expansion with debt or equity. If equity financing is selected, common stock will be sold at $75 per share. If debt financing is chosen, 7% coupon bonds will...
A company has 5.29 million common shares outstanding and $49 million of debt with an interest...
A company has 5.29 million common shares outstanding and $49 million of debt with an interest rate of 5.7%. The company wants to raise another $39.2 million. It can do so by selling an additional 2.645 million shares of common stock (the equity plan) or by taking out a bank loan with an interest rate of 7.5% (the debt plan). The company has no preferred stock. The corporate tax rate is 25%. At what level of EBIT would the company...
A company has 7.24 million common shares outstanding and $63 million of debt with an interest...
A company has 7.24 million common shares outstanding and $63 million of debt with an interest rate of 5%. The company wants to raise another $50.4 million. It can do so by selling an additional 3.62 million shares of common stock (the equity plan) or by taking out a bank loan with an interest rate of 7.6% (the debt plan). The company has no preferred stock. The corporate tax rate is 24%. At what level of EBIT would the company...
MV Corporation has debt with market value of $ 103 ?million, common equity with a book...
MV Corporation has debt with market value of $ 103 ?million, common equity with a book value of $ 105 ?million, and preferred stock worth $ 18 million outstanding. Its common equity trades at $ 46 per? share, and the firm has 5.5 million shares outstanding. What weights should MV Corporation use in its? WACC? The debt weight for the WACC calculation is ?%. ?(Round to two decimal? places.) The preferred stock weight for the WACC calculation is %. (Round...
​AllCity, Inc., is financed 41% with​ debt, 9% with preferred​ stock, and 50% with common stock....
​AllCity, Inc., is financed 41% with​ debt, 9% with preferred​ stock, and 50% with common stock. Its cost of debt is 6.5%​, its preferred stock pays an annual dividend of $2.55 and is priced at $33. It has an equity beta of 1.18. Assume the​ risk-free rate is 2.5%​, the market risk premium is 7.3% and​ AllCity's tax rate is 35%. What is its​ after-tax WACC? ​Note: Assume that the firm will always be able to utilize its full interest...