a)
Loan amount = $16,000,000 * 0.757 = $12,112,000
Deposit amount = $12,112,000/ 1.320 = $9,175,757.58
Interest Income at end of year (EOY) = ($16,000,000 * 0.12 ) * 0.757 = 1,920,000 * 0.757 = $1,453,440
Interest expense at EOY =( $9,175,757.58 * 0.10) * 1.520 = $917,575.76 * 1.520 = $1,394,715.15
Net interest income = $1,454,440 - $1,394,715.15 = $59,724.85
b)
Cost of deposits should be = ($1,453,440 - $200,000)/ $917,575.76 = $1,253,440 / $917,575.76 = 1.366.
So the bank earns $200,000 they need to have a BPs of $1.366
Get Answers For Free
Most questions answered within 1 hours.