Question

For 2017, Company XYZ reported $9000 of sales, $6000 of operating cost other than depreciation, and...

For 2017, Company XYZ reported $9000 of sales, $6000 of operating cost other than depreciation, and $1500 of depreciation. The company has no amortization charges, it had $280 in interest expense, and its corporate tax rate was 35%. 2018 data are expected to remain unchanged except for one item, depreciation, which is expected to increase by $839. By how much will net income change as a result of the change in depreciation?
Enter your answer as a number with 2 decimal places of precision.( i.e. 1.23)

Homework Answers

Answer #1
2017 2018
Sales 9000 9000
(Operating cost) 6000 6000
EBITDA 3000 3000
(Depreciation) 1500 2339
EBIT 1500 661
(Interest expense) 280 280
PBT 1220 381
Tax (@35%) 427 133.35
PAT 793 247.65
Change in Net Income -545.35

While EBIT decreases by as much as $839 due to increase in Depreciation expense, the Net Income falls only by $545.35 because of the effect of Tax Shield on Depreciation expense.

Value of Tax Shield = Tax rate*(Increase in Depreciation) = 35%*$839 = $293.65

Hence, net income falls by (Increase in depreciation expense - value of tax shield) = $839 - $293.65 = $545.35

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Last year Tata Technologies reported $10,500 of sales, $6,250 of operating costs other than depreciation, and...
Last year Tata Technologies reported $10,500 of sales, $6,250 of operating costs other than depreciation, and $1,300 of depreciation. The company had no amortization charges, it had $5,000 of bonds that carry a 6.5% interest rate, and its federal-plus-state income tax rate was 35%. This year's data are expected to remain unchanged except for one item, depreciation, which is expected to increase by $750. By how much will Tata’s net income change as a result of the change in its...
Last year Tiemann Technologies reported $10,500 of sales, $6,250 of operating costs other than depreciation, and...
Last year Tiemann Technologies reported $10,500 of sales, $6,250 of operating costs other than depreciation, and $1,300 of depreciation. The company had no amortization charges, it had $5,000 of bonds that carry a 6.5% interest rate, and its federal-plus-state income tax rate was 35%. This year's data are expected to remain unchanged except for one item, depreciation, which is expected to increase by $750. By how much will net after-tax income change as a result of the change in depreciation?...
1. Last year, Smith Industries reported $10,500 of sales, $6,250 of operating costs other than depreciation,...
1. Last year, Smith Industries reported $10,500 of sales, $6,250 of operating costs other than depreciation, and $1,300 of depreciation. The company had no amortization charges. It had $5,000 of bonds outstanding that carry a 6.5% interest rate, and its federal-plus-state income tax rate was 35%. This year’s data are expected to remain unchanged except for one item, depreciation, which is expected to increase by $750. By how much will net after-tax income change as a result of the change...
Last year, the Celery Corporation reported $10.5 million of sales, $6.25 million of operating costs other...
Last year, the Celery Corporation reported $10.5 million of sales, $6.25 million of operating costs other than depreciation, and $1.3 million of depreciation. The company had $5 million worth of debt, requiring it to pay bonds that carry a $0.325 million interest expense per year. The applicable corporate tax rate was 35%. The figures for this year are expected to remain unchanged except for depreciation, which is expected to increase by $0.7 million. Reported in millions of dollars and rounded...
Last year Almazan Software reported $10.500 million of sales, $6.250 million of operating costs other than...
Last year Almazan Software reported $10.500 million of sales, $6.250 million of operating costs other than depreciation, and $1.300 million of depreciation. The company had $5.000 million of bonds that carry a 6.5% interest rate, and its federal-plus-state income tax rate was 25%. This year's data are expected to remain unchanged except for one item, depreciation, which is expected to increase by $0.670 million. By how much will net income change as a result of the change in depreciation? The...
Last year, Stewart-Stern Inc. reported $11,250 of sales, $4,500 of operating costs other than depreciation, and...
Last year, Stewart-Stern Inc. reported $11,250 of sales, $4,500 of operating costs other than depreciation, and $1,250 of depreciation. The company had $3,500 of bonds outstanding that carry a 6.50% interest rate, and its federal-plus-state income tax rate was 35.00%. During last year, the firm had expenditures on fixed assets and net operating working capital that totaled $2,000. These expenditures were necessary for it to sustain operations and generate future sales and cash flows. This year's data are expected to...
Meric Mining Inc. recently reported $19,750 of sales, $7,500 of operating costs other than depreciation, and...
Meric Mining Inc. recently reported $19,750 of sales, $7,500 of operating costs other than depreciation, and $1,200 of depreciation. The company had no amortization charges, it had outstanding $6,500 of bonds that carry a 6.25% interest rate, and its federal-plus-state income tax rate was 35%. How much was the firm's net income after taxes? Meric uses the same depreciation expense for tax and stockholder reporting purposes. Select the correct answer. a. $6,931.64 b. $6,938.24 c. $6,925.04 d. $6,918.44 e. $6,911.84
4. Veazy Plumbing recently reported $8,250 of sales, $4,500 of operating costs other than depreciation, and...
4. Veazy Plumbing recently reported $8,250 of sales, $4,500 of operating costs other than depreciation, and $950 of depreciation. The company had no amortization charges. It had $3,250 of outstanding bonds that carry a 6.75% interest rate, and its federal-plus-state income tax rate was 35%. In order to sustain its operations, the firm was required to spend $750 to buy new fixed assets and to invest $250 in net operating working capital. How much free cash flow did Veazy generate?
ALI Company reported sales of $ 9,250 this year and operating expenses other than depreciation of...
ALI Company reported sales of $ 9,250 this year and operating expenses other than depreciation of $ 5,750 and depreciation expense of $ 700. The company does not recognize amortization costs, in addition it has outstanding bonds payable of $ 3,200 with an interest rate of 5% per annum. The tax imposed by the government on company profits is 35%. In order to be able to sustain its business and generate income and cash flow in the future, the company...
Bartling Energy Systems recently reported $9,250 of sales, $5,750 of operating costs other than depreciation, and...
Bartling Energy Systems recently reported $9,250 of sales, $5,750 of operating costs other than depreciation, and $800 of depreciation. The company had no amortization charges, it had $3,200 of outstanding bonds that carry a 6% interest rate, and its federal-plus-state income tax rate was 35%. In order to sustain its operations and thus generate sales and cash flows in the future, the firm was required to make $1,250 of capital expenditures on new fixed assets and to invest $300 in...