Question

Your company has two​ divisions: One division sells software and the other division sells computers through...

Your company has two​ divisions: One division sells software and the other division sells computers through a direct sales​ channel, primarily taking orders over the internet. You have decided that Dell Computer is very similar to your computer​ division, in terms of both risk and financing. You go online and find the following​ information: Dell's beta is 1.22​, the​ risk-free rate is 4.7%​, its market value of equity is $65.6 ​billion, and it has $694 million worth of debt with a yield to maturity of 6.1%. Your tax rate is 35% and you use a market risk premium of 5.5% in your WACC estimates. a. What is an estimate of the WACC for your computer sales​ division? b. If your overall company WACC is 12.7% and the computer sales division represents 37% of the value of your​ firm, what is an estimate of the WACC for your software​ division? ​ Note: Assume that the firm will always be able to utilize its full interest tax shield.

Homework Answers

Answer #1

Since our computer dividion is similar to Dell, we will use WACC of Dell as WACC for our computer division

WACC = Cost of Equity*Weight of Equity + Cost of Debt*(1-tax)*Weight of Debt

Cost of Equity = Rf + * MArket Risk Premium = 4.7% + 1.22*5.5% = 11.41%

Weight of equity = Equity / (Debt+Equity) = 65600 / (694+65600) = 0.989531

Weight of Debt = Debt / (Debt+Equity) = 694 / (694+65600) = 0.010469

WACC = Cost of Equity*Weight of Equity + Cost of Debt*(1-tax)*Weight of Debt

WACC = 11.41% * 0.989531 + 6.1% *(1-35%)*0.010469 = 11.3321%

b) If overall WACC is 12.7% and Computer sales is 37% of firm value

Firm WACC is weigheted average of division WACC

Firm WACC = Weight of Computer division*Computer division WACC + Weight of Software division*Softwaredivision WACC

12.7% = 37%*11.3321% + (1-37%)*Software WACC

12.7% - 37%*11.3321% = 0.63*Software WACC

Software WACC = 13.5034%

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Your company has two​ divisions: One division sells software and the other division sells computers through...
Your company has two​ divisions: One division sells software and the other division sells computers through a direct sales​ channel, primarily taking orders over the internet. You have decided that Dell Computer is very similar to your computer​ division, in terms of both risk and financing. You go online and find the following​ information: Dell's beta is 1.18​, the​ risk-free rate is 4.3 %​, its market value of equity is $ 65.6 ​billion, and it has $ 709 million worth...
Your company has two​ divisions: One division sells software and the other division sells computers through...
Your company has two​ divisions: One division sells software and the other division sells computers through a direct sales​channel, primarily taking orders over the internet. You have decided that Dell Computer is very similar to your computer​division, in terms of both risk and financing. You go online and find the following​ information: Dell's beta is 1.16​, the​ risk-free rate is 4.6%​, its market value of equity is $66.4 ​billion, and it has $703 million worth of debt with a yield...
Your company has two? divisions: One division sells software and the other division sells computers through...
Your company has two? divisions: One division sells software and the other division sells computers through a direct sales? channel, primarily taking orders over the internet. You have decided that Dell Computer is very similar to your computer? division, in terms of both risk and financing. You go online and find the following? information: Dell's beta is 1.16, the? risk-free rate is 4.4%?, its market value of equity is $65.8 billion, and it has $699 million worth of debt with...
Your company has 2 divisions: One division sells software and the other division sells computers through...
Your company has 2 divisions: One division sells software and the other division sells computers through a direct sales channel, primarily taking orders over the web. You have decided that Dell Computer is very similar to your computer division, in terms of both risk + financing. You go online and find the following info: Dells beta is 1.21, the risk-free rate is 4.5%, its market value of equity is $67 billion, and it has $700 million worth of debt with...
The Duffy Dog Book Company has two divisions: The Brick and Mortar division sells books through...
The Duffy Dog Book Company has two divisions: The Brick and Mortar division sells books through more than 100 bookstores throughout the United States; the Internet division was formed 18 months ago and sells books via the Internet. Data for the past year are: Brick and Mortar Division Internet Division Total assets $207,360,000 $19,814,400 Noninterest-bearing current liabilities 8,985,600 3,225,600 Interest expense 1,612,800 535,680 Net income (loss) 35,596,800 (1,440,000 ) Tax rate 20% 0 Cost of capital 10% 12% Evaluate the...
Sigma Investment Ltd (SIL) is a provider of computer software and information technology services in two...
Sigma Investment Ltd (SIL) is a provider of computer software and information technology services in two large regions of South East Asia, where its two divisions are located. The company uses a market rate of 11% to evaluate investments; however, based on recent management reports, it realized that the two divisions have a quite different risk and return profiles. In fact, comparable companies for division 1 have equity betas of 1.5 while for companies in division 2 it is about...
You are estimating a fundamental beta for a company with two divisions. Division A has LTM...
You are estimating a fundamental beta for a company with two divisions. Division A has LTM sales of $2,611.5 million and division B has LTM sales of $1,015.5 million. The average cash-adjusted unlevered beta for firms in a sector comparable to division A is 1.24 and the average cash-adjusted unlevered beta for firms in a sector comparable to division B is 0.97. The average enterprise value to sales multiple for firms in a sector comparable to division A is 2.84x...
1. Spring 20 Company has two divisions. Division A manufactures a part that sells for $90...
1. Spring 20 Company has two divisions. Division A manufactures a part that sells for $90 with a variable cost of $40. Fixed cost per unit of the part is $20. Division B wants to purchase the part from Division A.  What is the minimum transfer price if Division A is operating at capacity? 2. Spring 20 Company manufactures lamps. The company expects to sell 2,000 lamps for $100 each in April and 2,400 lamps for $110 each in May. Sales...
XYZ Corporation has a company with two divisions. Division A manufactures a product that has a...
XYZ Corporation has a company with two divisions. Division A manufactures a product that has a variable cost of $6, sales price to the market of $12 and has a capacity to produce 30,000 units and its fixed costs are $60,000. Current production is 20,000 units. a) 6% - Division B wants to purchase from Division A 5000 units at $7 per unit. Currently it pays $10 per unit to purchase these units from the market. What would you advise...
Seedlings, Inc. has two divisions -- Retail and Nursery. The Retail division sells plants and supplies....
Seedlings, Inc. has two divisions -- Retail and Nursery. The Retail division sells plants and supplies. The Nursery division takes tree seedlings and grows them to healthy young plants before selling the plants internally to the Retail division and to outside commercial customers. The Nursery division's variable costs are $4 per plant, and each plant is sold to outside customers for $6. Each division manager is evaluated based on overall company profit rather than profit produced by each division. Assume...