Question

"Paul Restaurant is considering the purchase of a $9,300 soufflé maker. The soufflé maker has an...

"Paul Restaurant is considering the purchase of a $9,300 soufflé maker. The soufflé maker has an economic life of five years and will be fully depreciated by the straight-line method. The machine will produce 1,400 soufflés per year, with each costing $1.97 to make and priced at $4.95. The discount rate is 14 percent and the tax rate is 21 percent. Should the company make the purchase? "

Homework Answers

Answer #1

The decision should be made based on NPV

Annual depreciation =9300 / 5 = 1,860

Revenue = 1,400 * 4.95 = 6,930

Costs = 1,400 * 1.97 = 2,758

Operating cash flow from year 1 to year 5 = (Revenue - costs - depreciation)(1 - tax) + depreciation

Operating cash flow from year 1 to year 5 = (6,930 - 2,758 - 1,860)(1 - 0.21) + 1,860

Operating cash flow from year 1 to year 5 = 1,826.48 + 1,860

Operating cash flow from year 1 to year 5 = 3,686.48

NPV= Present value of cash inflows - present value of cash outflows

NPV= Annuity * [1 - 1 / (1 + r)^n] / r - Initial investment

NPV= 3,686.48 * [1 - 1 / (1 + 0.14)^5] / 0.14 - 9300

NPV= 3,686.48 * [1 - 0.519369] / 0.14 - 9300

NPV= 3,686.48 * 3.433081 - 9300

NPV= $3,355.98

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Calculating Project NPVPaul Restaurant is considering the purchase of a $9,300 soufflé maker. The soufflé maker...
Calculating Project NPVPaul Restaurant is considering the purchase of a $9,300 soufflé maker. The soufflé maker has an economic life of five years and will be fully depreciated by the straight-line method. The machine will produce 1,400 soufflés per year, with each costing $1.97 to make and priced at $4.95. The discount rate is 14 percent and the tax rate is 21 percent. Should the company make the purchase? Please help by BAii plus not excel sheet
(a) Paul Restaurant is considering the purchase of a $9,300 soufflé maker. The soufflé maker has...
(a) Paul Restaurant is considering the purchase of a $9,300 soufflé maker. The soufflé maker has an economic life of five years and will be fully depreciated by the straight-line method. The machine will produce 1,400 soufflés per year, with each costing $1.97 to make and priced at $4.95. The discount rate is 14 percent and the tax rate is 21 percent. Calculate the NPV of the project? (b) We are evaluating a project that costs $604,000, has an 8-year...
Paul Restaurant is considering the purchase of a $10,500 soufflé maker. The soufflé maker has an...
Paul Restaurant is considering the purchase of a $10,500 soufflé maker. The soufflé maker has an economic life of 7 years and will be fully depreciated by the straight-line method. The machine will produce 1,400 soufflés per year, with each costing $2.70 to make and priced at $4.70. The discount rate is 11 percent and the tax rate is 24 percent.    What is the NPV of the project?
Paul Restaurant is considering the purchase of a $10,200 soufflé maker. The soufflé maker has an...
Paul Restaurant is considering the purchase of a $10,200 soufflé maker. The soufflé maker has an economic life of 6 years and will be fully depreciated by the straight-line method. The machine will produce 1,400 soufflés per year, with each costing $2.40 to make and priced at $4.85. The discount rate is 13 percent and the tax rate is 21 percent.    What is the NPV of the project? (Do not round intermediate calculations and round your answer to 2...
Paul Restaurant is considering the purchase of a $9,400 soufflé maker. The soufflé maker has an...
Paul Restaurant is considering the purchase of a $9,400 soufflé maker. The soufflé maker has an economic life of 5 years and will be fully depreciated by the straight-line method. The machine will produce 1,300 soufflés per year, with each costing $2.60 to make and priced at $4.95. The discount rate is 10 percent and the tax rate is 23 percent. What is the NPV of the project? (Do not round intermediate calculations and round your answer to 2 decimal...
Paul Restaurant is considering the purchase of a $10,500 soufflé maker. The soufflé maker has an...
Paul Restaurant is considering the purchase of a $10,500 soufflé maker. The soufflé maker has an economic life of 7 years and will be fully depreciated by the straight-line method. The machine will produce 1,400 soufflés per year, with each costing $2.70 to make and priced at $4.70. The discount rate is 11 percent and the tax rate is 24 percent. What is the NPV of the project? (Do not round intermediate calculations and round your answer to 2 decimal...
Paul Restaurant is considering the purchase of a $11,100 soufflé maker. The soufflé maker has an...
Paul Restaurant is considering the purchase of a $11,100 soufflé maker. The soufflé maker has an economic life of 8 years and will be fully depreciated by the straight-line method. The machine will produce 1,600 soufflés per year, with each costing $2.80 to make and priced at $4.75. The discount rate is 12 percent and the tax rate is 25 percent.    What is the NPV of the project? (Do not round intermediate calculations and round your answer to 2...
Creole Restaurant is considering the purchase of a $9,500 soufflé maker. The soufflé maker has an...
Creole Restaurant is considering the purchase of a $9,500 soufflé maker. The soufflé maker has an economic life of five years and will be fully depreciated by the straight-line method. The machine will produce 1,750 soufflés per year, with each costing $2.50 to make and priced at $5.00. Assume that the discount rate is 12 percent and the tax rate is 30 percent. What is the NPV of the project?
Please show work, I want to learn how to solve the problem (I know to get...
Please show work, I want to learn how to solve the problem (I know to get the OCF but I cannot get the correct NPV) Paul Restaurant is considering the purchase of a $10,700 soufflé maker. The soufflé maker has an economic life of 7 years and will be fully depreciated by the straight-line method. The machine will produce 1,600 soufflés per year, with each costing $2.40 to make and priced at $4.85. The discount rate is 13 percent and...
Amy's Ice Cream Shop is considering the purchase of a $7500 ice cream maker. The ice...
Amy's Ice Cream Shop is considering the purchase of a $7500 ice cream maker. The ice cream maker has an economic life of five years and will be fully depreciated by the straight-line method. The machine will produce 1,300 cones per year, with each costing $2.15 to make and priced at $5.25. Assume that the discount rate is 14% and the tax rate is 34%. What is the NPV of the project? Should the company make the purchase?