Wet for the Summer, Inc., manufactures filters for swimming pools. The company is deciding whether to implement a new technology in its pool filters. One year from now the company will know whether the new technology is accepted in the market. If the demand for the new filters is high, the present value of the cash flows in one year will be $14.4 million. Conversely, if the demand is low, the value of the cash flows in one year will be $8.1 million. The value of the project today under these assumptions is $13 million, and the risk-free rate is 7 percent. Suppose that in one year, if the demand for the new technology is low, the company can sell the technology for $11.1 million. |
What is the value of the option to abandon? Use the two-state model to value the real option. |
1. Upstate Price = Present Value of Cash Flows if Demand is High / Value of Project
Upstate Price = $14.4 M / $13 = 1.108
Downstate Price = Present Value of Cash Flows if Demand is Low / Value of Project
Downstate Price = $8.1 M / $13 = 0.623
2. Computation of Probability of Demand being High
Risk Free Rate = (Probability of Rise) * (U-1) + (1 - Probability of Rise) * (d-1)
0.07 = (Probability of Rise) * (1.108-1) + (1 - Probability of Rise) * (0.623-1)
0.07 = 0.485 * Probability of Rise - 0.377
Probability of Rise = 0.92
Probability of Fall = 1 - 0.92 = 0.08
Value of the option to abandon = Probability of Fall * (Selling Price - Cash Flow if Demand is Low)/(1 + Risk Free rate)
Value of the option to abandon = 0.08 * (11.1 M - 8.1 M)/(1 + 0.07)
Value of the option to abandon = 0.24 Million /(1 + 0.07)
Value of the option to abandon = $224299
Get Answers For Free
Most questions answered within 1 hours.