Question

Balance Sheet Cash                       150,000.00    Accts receivable         200,000.0

Balance Sheet

Cash                       150,000.00   

Accts receivable         200,000.00

Inventory                    220,000.00                                          

Total Liabilities        375,000.00

Fixed Assets                 490,000.00

Total Assets               1,040,000.00

Net Income 290,000.00

Payout ratio    15%

Cash flow     362,000.00

Company can borrow at 5%

The company’s tax rate is 32%

The t-bill rate is 1.2%

Market risk rate is 7.4%

The company has twice the volatility of the overall market.

What is the sustainable growth rate?

A .4361                               

B .9629    E. none of the above

C .0385                               D.           .0370

What is the after tax cost of Debt?

A.043                           C.           .034 E. none of the above

B.136                            D.              .092

What is the cost of equity?

A.124                            C. .148                            E.none of the above

B .16                              D.              .15

What is the Wacc ?

A .087                            C.    .01227                       E. .6395

B .034                            D.              .0993

Business   Finance   
0 0
Add a commentTranscribed image text
Next >

Homework Answers

Answer #1

What is the sustainable growth rate?

Sustainable growth rate (g) = ROE * retention ratio

ROE = Net Income/ Total equity = Net Income/(total assets - total liabilties) = 290,000/(1,040,000-375,000) = 0.4361

Retention ratio = 1 -payout = 1-0.15 = 0.85

g = 0.4361*0.85 = 0.3706

Susbtaiunable growth rate = 0.3706 (Option E: None of the above)

What is the after tax cost of Debt?

The after tax cost = pretax cost *(1-tax rate) = 5%*(1-0.32) = 3.4% =0.034(Option C)

What is the cost of equity?

Cost of equity = rf + beta*(rm -rf)

rf = 1.2%, rm = 7.4%, beat = twice of market = 2*1 = 2

Cost of equity = 1.2+2*(7.4-1.2) = 13.6% = 0.136 (Option E: None of the above)

What is the Wacc ?

Weight of equity = (1,040,000-375,000)/1,040,000 = 0.6394

Weight of debt = 1-0.6394 = 0.3606

Cost of debt = 3.4%, Cost of equity 13.6%

WACC = 0.6394*13.6% +0.3606*3.4% = 9.93% = 0.0993 (Option D)

0 0
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Log In

Sign Up

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Please use the following Balance Sheet to answer the questions below Assets Cash $150,000.00 Marketable Securities...
Please use the following Balance Sheet to answer the questions below Assets Cash $150,000.00 Marketable Securities $200,000.00 Accounts Receivable $150,000.00 Inventories $50,000.00 Prepaid Taxes and Insurance $30,000.00 Manufacturing Plant at cost $600,000.00 Less Accumulated Depreciation $100,000.00 Net fixed Assets $500,000.00 Goodwill $20,000.00 Liabilities and Shareholders Equity Notes Payable $50,000.00 Accounts Payable $100,000.00 Income Taxes Payable $80,000.00 Long Term Mortgage Bonds $400,000.00 Preferred Stock, 6%, $100 par value (1,000 shares) $100,000.00 Common Stock, $15 par value (10,000 shares) $150,000.00 Capital Surplus...
17. In which journal is the collection of accounts receivable recorded? A. Cash Receipts B. Cash...
17. In which journal is the collection of accounts receivable recorded? A. Cash Receipts B. Cash Payments C. Purchases D. Sales E. None of the above 18. In which journal is an adjusting entry recorded? A. Cash Receipts B. Cash Payments C. Purchases D. Sales E. None of the above 19. In which journal is the purchase of merchandise inventory on account recorded? A. Cash Receipts B. Cash Payments C. Purchases D. Sales E. None of the above 20. In...
In the statement of cash flows, in which section is the cash payment of income taxes...
In the statement of cash flows, in which section is the cash payment of income taxes reported? A. Operating Activities B. Investing Activities C. Financing Activities D. Schedule of Noncash Transactions E. None of the above On March 31, 2020, if the balance in Bonds Payable is $3,000,000 and the balance in Unamortized Premium on Bonds Payable (Premium on Bonds Payable) is $100,000, what is the amount for the carrying value of the bonds at March 31, 2020? A. 3,100,000...
Curry Co. has several deferred tax balances on their balance sheet; $100,000 deferred asset retaled to...
Curry Co. has several deferred tax balances on their balance sheet; $100,000 deferred asset retaled to bad expense; $600,000 deferred tax liability related to depreciation; $200,000 deferred tax asset related to a new operating loss, which is expected to reverse in the next 12 months. What categories of deferred tax assets/liabilites will the Company have on its balance sheet? ?A. Current deferred tax assets ?B. Non Current deferred tax assets ?C. Current deferred ta assets and non current deferred tax...
Your firm’s market value balance sheet is given as follows: Market Value Balance Sheet Excess cash...
Your firm’s market value balance sheet is given as follows: Market Value Balance Sheet Excess cash $30M Debt $230M Operating Assets $500M Equity $300M Asset Value $530M Debt + Equity $530M Assume that the you plan to keep the firm’s debt-to-equity ratio fixed. The firm’s corporate tax rate is 50%. The firm’s cost of debt is 10% and cost of equity is 20%. Now, suppose that you are considering a new project that will last for one year. According to...
Consider that there is only one bank and its balance sheet is as follows Use it...
Consider that there is only one bank and its balance sheet is as follows Use it to answer the next questions. Assets Liabilities Reserves $26,000 Demand Deposits $160,000 Loans $134,000 Let rrD = 10%, e= 5% and c=10%. 1- What is the value of this bank’s undesired excess reserves? a. +$13,000 b. +$5,000 c. +$2,000 d. -$4,000 e.   -$15,000 2- What is the value of the money multiplier for this problem? a. 10 b. 5.5 c. 5.0 d. 4.4 e....
the cash accountis found on the ? A. income statement b balance sheet c statement of...
the cash accountis found on the ? A. income statement b balance sheet c statement of retained earnings d none of the above
58 part a: Billy's Burgers Figures in $ millions Income Statement 2010 Balance Sheet 2010 Net...
58 part a: Billy's Burgers Figures in $ millions Income Statement 2010 Balance Sheet 2010 Net Sales 246.0 Assets Costs exc. Dep. 187.0 Cash 8.0 EBITDA   59.0 Accts. Rec. 21.0 Depreciation   17.2 Inventories 23.0 EBIT 41.8 Total Current Assets 52.0 Interest 12.0 Net PP&E 145.0 Pretax Income 29.8 Total Assets 197.0 Taxes 10.4 Net Income 19.4 Liabilities and Equity Accts. Payable 18.0 Long-Term Debt 82.0 Total Liabilities 100.0 Total Stockholders' Equity 97.0 Total Liabilities and Equity 197.0 Assuming Fixed assets...
Balance Sheet Current assets Cash 910,000 Acc receivable not given Inventories 1,050,000 Fixed assets 3,710,000 TOTAL...
Balance Sheet Current assets Cash 910,000 Acc receivable not given Inventories 1,050,000 Fixed assets 3,710,000 TOTAL ASSETS 7,000,000 Current liabilities Acc payable not given Long-term debt 3,500,000 Common stock 560,000 Retained earnings 2,470,000 TOTAL LIAB and EQUITY 7,000,000 Income Statement Sales 14,000,000 Operating expense 11,200,000 EBIT 2,800,000 Interest expense 490,000 EBT 2,310,000 Taxes 924,000 Net income 1,386,000 What is the firm's debt ratio? A.56.71% B.50.00% C.43.29% D.93.29% E.92.00% please help
Consider the following company’s balance sheet and income statement. Balance Sheet Assets Liabilities and Equity Cash...
Consider the following company’s balance sheet and income statement. Balance Sheet Assets Liabilities and Equity Cash $ 10,000 Accounts payable $ 31,000 Accounts receivable 72,000 Notes payable 25,000 Inventory 53,000 Total current assets 135,000 Total current liabilities 56,000 Fixed assets 81,000 Long-term debt 30,000 Equity 130,000 Total assets $ 216,000 Total liabilities and equity $ 216,000 Income Statement Sales (all on credit) $ 290,000 Cost of goods sold 180,000 Gross margin 110,000 Selling and administrative expenses 43,000 Depreciation 7,000 EBIT...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT