Question

Last year, a property had an NOI $100,000 which is expected to increase by 3% per...

Last year, a property had an NOI $100,000 which is expected to increase by 3% per year. The investment horizon is 3 years at which time you expect the cap rate to be 10%. Determine the value of the property using the Discounted Cash Flow approach, for the three-year period. Use a 10% discount rate for the yearly cash flows and a 10% rate for the terminal value.

a. $1,052,810

b. $1,109,024

c. $1,369,990

d. $1,084,394

e. $984,397

Business   Finance   
0 0
Add a commentTranscribed image text
Next >

Homework Answers

Answer #1

Option A. $1052810

Please upvote

0 0
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Log In

Sign Up

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Net operating income (NOI) is expected to be level at $100,000 per year for the next...
Net operating income (NOI) is expected to be level at $100,000 per year for the next five years because of existing leases. Starting in Year 6, the NOI is expected to increase to $120,000 because of lease rollovers and increase at 2 percent per year thereafter. The property value is also expected to increase at 2 percent per year after Year 5. Investors require a 12 percent return and expect to hold the property for five years. What is the...
7) A Value-Added Investment: A “for sale” property has high vacancy. Based on its weak NOI...
7) A Value-Added Investment: A “for sale” property has high vacancy. Based on its weak NOI and the seller’s valuation, the property has a cap rate of 3%. Because of the risk (empty space), you are willing to purchase the property at a much higher (above market) going-in cap rate, even though the market has an overall cap rate of 8%. It is your belief that you have found some niche tenants for the property. In the first year, NOI...
Assume a 5 year holding period. Year 1 NOI year $100,000, Year 2 NOI $50,000, 2...
Assume a 5 year holding period. Year 1 NOI year $100,000, Year 2 NOI $50,000, 2 year hold, capitalize Year 3 NOI of $250,000 by 6% and deduct a 3% cost of sale. What is the current market value using an 8% discount rate? (Hint: discount annual NOI and Net Reversion by the discount rate)
You plan to purchase a property which has an expected NOI of $200,000. You plan to...
You plan to purchase a property which has an expected NOI of $200,000. You plan to borrow $1,500,000 at a 5% annual rate for 30 years. What is the DCR for this investment? If the property in #9 is being purchased at an 8% cap rate, assuming the same loan information what is the LTV for this purchase? show work
A property has an expected first-year NOI of $1 million. Recent sales of similar properties indicate...
A property has an expected first-year NOI of $1 million. Recent sales of similar properties indicate that a first-year (or going-in) cap rate of 12% is reasonable for valuation purposes. A lender requires a minimum DSCR of 1.25x and will loan up to 75% of appraised value on a first mortgage. Say the mortgage interest rate is 6.75%, payments are monthly, and the amortization period is 20 years. (10 points)  Hint: solve for the debt service. what is the implied loan...
Consider an investor with a 5-year investment horizon, evaluating an income producing property. The property may...
Consider an investor with a 5-year investment horizon, evaluating an income producing property. The property may currently be purchased for $20,000,000. Last year's NOI of $1,200,000 is projected to grow at 2% annually into the foreseeable future. At the end of the investor's holding period, cap rates are expected to be 5.0% on properties of this nature. What is the total [expected] return offered by this security? Please show ALL steps with a FINANCIAL CALCULATOR so that I can understand!
Calculate the Value of an asset, assuming the NOI is $140,000 per year for 12 years...
Calculate the Value of an asset, assuming the NOI is $140,000 per year for 12 years with the first cash flow at the end of year 1. The value of the asset will increase by 80% over the 12 years. The discount rate is 12%. (hint 1: V= (PV of PMTS) + {(1+increase in value)/(1+discount rate)^N } times V.)
Assume that you are considering purchasing a commercial property today (which is the beginning of Year...
Assume that you are considering purchasing a commercial property today (which is the beginning of Year 1) for $100,000. You as an investor have a discount rate of 25%. The property is expected to generate cash flows in the amounts of $10,000 at the end of year 1. However, for each and every year after Year 1 cash flows are expected to grow by a factor of 3.6%. Assume the property owner plans on holding this property for 10 years....
Neil’s Surf shop had firm-free cash flow of $33,000 last year (year 0), which is expected...
Neil’s Surf shop had firm-free cash flow of $33,000 last year (year 0), which is expected to grow at 5% a year for the next five years, after which it will grow at 2% for eternity. The appropriate cost of equity is 15%. The surf shop has no debt or notable cash on hand. Use a simple discounted cash flow (DCF) analysis to value the surf shop. What is the present value of this company? A 190,929.16 B 290,929.16 C...
A property produces a net operating income of $20,000 in year one ; $30,000 in year...
A property produces a net operating income of $20,000 in year one ; $30,000 in year two, and $45,000 in years 3 to 6. The property will be sold in year five. The resale price is estimated using a terminal capitalization rate of 8.5% applied to the sixth year NOI. What is the value of the property today using a 10.5% discount rate? A. $468,892 B. $502,634 C. $454,872 D. $424,337
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT