The present value of the following cash flow stream is $7151.29 when discounted at 11 percent annually. What is the value of the missing cash flow?
year cashflow
1 $2000
2 ?
3 $1750
4 $1250
Let X be the Missing Value.
PV of CFs = Sum [ CF * PVF (r5, n) ]
Year | CF | PVF @11% | Disc CF |
1 | $ 2,000.00 | 0.900901 | $ 1,801.80 |
2 | X | 0.811622 | 0.8116X |
3 | $ 1,750.00 | 0.731191 | $ 1,279.58 |
4 | $ 1,250.00 | 0.658731 | $ 823.41 |
PV of CFs | $3904.80 + 0.8116X |
Thus 7151.29 = 3904.80 + 0.8116X
0.8116X = 7151.29 - 3904.80
= 3246.49
X = 3246.49 / 0.8116
= $ 4000
Missing CF is $ 4000
Get Answers For Free
Most questions answered within 1 hours.