Project S costs $15,000 and its expected cash flows would be $4,000 per year for 5 years. Mutually exclusive Project L costs $36,000 and its expected cash flows would be $13,400 per year for 5 years. If both projects have a WACC of 16%, which project would you recommend?
Select the correct answer.
|
|||
|
|||
|
|||
|
|||
|
NPVL
Year | 0 | 1 | 2 | 3 | 4 | 5 |
Initial Investment | -36,000 | |||||
Sales Revenue | 13,400 | 13,400 | 13,400 | 13,400 | 13,400 | |
PV of Net Cash Flow | -36,000 | 11,552 | 9,958 | 8,585 | 7,401 | 6,380 |
WACC | 16% | |||||
NPV | 7,876 |
NPVS
Year | 0 | 1 | 2 | 3 | 4 | 5 |
Initial Investment | -15,000 | |||||
Sales Revenue | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | |
PV of Net Cash Flow | -15,000 | 3,448 | 2,973 | 2,563 | 2,209 | 1,904 |
WACC | 16% | |||||
NPV | -1,903 |
Option I is correct
NPVL > NPVS
Moreover, NPVS < 0
Give a thumbs up if this helped :)
Get Answers For Free
Most questions answered within 1 hours.