Question

4. Last year Flying Tiger Inc. had operating revenues of $34.2 million. Its cost of goods...

4. Last year Flying Tiger Inc. had operating revenues of $34.2 million. Its cost of goods sold and selling expenses amounted to $31.4 million. Depreciation was $3.1 million. There are no income taxes and no interest expense. Assume that there was no change in working capital during the year. (a) What was Flying Tiger’s Net Income for the year? (b) What was Flying Tiger’s Operating Cash Flow for the year? Explain the intuition for the difference between income and operation cash flow in this case. (c) Suppose that, in contrast to the statement made above, Flying Tiger’s Net Working Capital (excluding cash) increased during the past year. Is its operating cash flow greater or less that what you computed in (b)? Explain why.

Homework Answers

Answer #1

Operating revenue = 34.2

COGS = 31.4

Gross Profit = 34.2 - 31.4 = 2.8

Depreciation = 3.1

EBIT = -0.3

Since no tax and interest is there

Net income = EBIT = -0.3

Operating cash flow = Net income + Non cash adjustments +/- change in working capital

Operating cash flow = -0.3 + 3.1 = 2.8

Working capital = Current assets - Current liabilities

Increase in net working capital means that either current assets has increased or current liability has decreased

So it means that there is cash outlow

So operating cash flow will decrease with increase in working capital

Let me know if you have any doubts

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Champagne, Inc., had revenues of $12 million, cash operating expenses of $8 million, and depreciation and...
Champagne, Inc., had revenues of $12 million, cash operating expenses of $8 million, and depreciation and amortization of $1.5 million during 2018. The firm purchased $500,000 of equipment during the year while increasing its inventory by $700,000 (with no corresponding increase in current liabilities). The marginal tax rate for Champagne is 30 percent. Free cash flow: What are Champagne's cash flows associated with investments for 2018? A) $500,000 B) $700,000 C) $1,200,000 D) None of the above. Free cash flow:...
Last year Harrington Inc. had $6 million in operating income (EBIT). Its depreciation expense was $1.5...
Last year Harrington Inc. had $6 million in operating income (EBIT). Its depreciation expense was $1.5 million and its interest expense was $1.25 million.  Its corporate tax rate is 25%. Harrington had $13 million in operating current assets, $3 million in accounts payable, $2 million in accruals, and $1 million in notes payable at year's end.   In addition, it had $12 million in net plant and equipment and no excess cash. The prior year, Harrington had $10 million in net plant...
A firm had after-tax income last year of $2.1 million. Its depreciation expenses were $0.5 million,...
A firm had after-tax income last year of $2.1 million. Its depreciation expenses were $0.5 million, and its total cash flow was $2.1 million. What happened to net working capital during the year? (Enter your answer in millions rounded to 1 decimal place.)
Champagne, Inc., had revenues of $12 million, cash operating expenses of $8 million, and depreciation and...
Champagne, Inc., had revenues of $12 million, cash operating expenses of $8 million, and depreciation and amortization of $1.5 million during 2008. The firm purchased $700,000 of equipment during the year while increasing its inventory by $500,000 (with no corresponding increase in current liabilities). The marginal tax rate for Champagne is 30 percent. What is Champagne's Cash flow from operations? What is the free cash flow for 2008? A)$2,050,000 B)$2,500,000 C)$3,250,000 D)$4,000,000
Last year Miami Rivet had $5 million in operating income (EBIT). Its depreciation expense was $1...
Last year Miami Rivet had $5 million in operating income (EBIT). Its depreciation expense was $1 million, its interest expense was $1 million, and its corporate tax rate was 25%. At year-end, it had $14 million in operating current assets, $3 million in accounts payable, $1 million in accruals, $2 million in notes payable, and $15 million in net plant and equipment. Assume Miami Rivet has no excess cash. Miami Rivet uses only debt and common equity to fund its...
Dell Calculator Corporation had sales last year of $10 million, cost of goods sold of $5...
Dell Calculator Corporation had sales last year of $10 million, cost of goods sold of $5 million, depreciation of $1 million and interest paid of $1 million. At the beginning of the year, the company's net working capital was $400,000 and the company's net fixed assets were $58 million. At the end of the year, the company's net working capital was $500,000 and the company's net fixed assets were $60 million. The corporate taxation rate is 30%. What was the...
TSW Inc. had the following data for last year: Net income = $800; Net operating profit...
TSW Inc. had the following data for last year: Net income = $800; Net operating profit after taxes (NOPAT) = $700; Total assets = $3,000; and Total operating capital = $2,000. Information for the just-completed year is as follows: Net income = $1,000; Net operating profit after taxes (NOPAT) = $900; Total assets = $2,600; and Total operating capital = $2,500. How much free cash flow did the firm generate during the just-completed year?
Butterfly Tractors had $17.00 million in sales last year. Cost of goods sold was $8.60 million,...
Butterfly Tractors had $17.00 million in sales last year. Cost of goods sold was $8.60 million, depreciation expense was $2.60 million, interest payment on outstanding debt was $1.60million, and the firm’s tax rate was 35%. A. What would happen to net income and cash flow if depreciation were increased by $1.60 million? (Enter your numeric answers in millions rounded to 2 decimal places. Select "unaffected" if the results do not affect the balance.) Net income would be by million Cash...
XYZ Corp. had operating income this year of $120 million and is in the 40% tax...
XYZ Corp. had operating income this year of $120 million and is in the 40% tax bracket. The firm carried $200 million in debt at a cost of 10% interest. This year's depreciation expense was $30 million. XYZ Corp. has budgeted $40 million in capital spending and an additional $5 million in non-cash working capital. No change is anticipated in the company's net debt. What is XYZ Corp.'s expected free cash flow to equity (FCFE)? Select one: A. $15 million...
During the past year, a company had cash flow to creditors, an operating cash flow, and...
During the past year, a company had cash flow to creditors, an operating cash flow, and net capital spending of $29,348, $65,239, and $26,720, respectively. The net working capital at the beginning of the year was $11,395 and it was $13,000 at the end of the year. What was the company's cash flow to stockholders during the year?