Currently, Lowe's Inc. has debt of $16.995 billion, equity of $5.862 billion with no preferred stock. If Lowe's has a beta of 1.41 and a YTM of 4.05% on their 30 year bonds, what is their WACC? Assume a risk-fre rate of 2.68% and a broad market return of 9.8%.
Debt = $16.995 Billion
Equity = $5.862 billion
Total Capital = Debt + Equity = 16.995 + 5.862 = $22.857 Billion
Weight of Equity = 5.862 / 22.857 = 0.256464
Weight of Debt = 16.995 / 22.857 = 0.743536
Cost of debt = 4.05%
Using CAPM equation to calculate cost of equity.
Cost of equity = Risk free rate + beta ( Market return - Risk free rate )
Cost of equity = 2.68% + 1.41 ( 9.8% - 2.68% ) = 2.68% + 1.41 ( 7.12% ) = 12.7192%
As their are no taxes, therefore WACC can be calculated as
WACC = (Weight of Debt x Cost of debt) + (Weight of equity x Cost of equity)
WACC = (0.743536 x 4.05%) + ( 0.256464 x 12.7192%) = 3.011321% + 3.262017% = 6.273338%
Get Answers For Free
Most questions answered within 1 hours.