Question

A company makes an initial $100,000 investment in a project. This project is projected to earn...

A company makes an initial $100,000 investment in a project. This project is projected to earn $80,000 in year one, $100,000 in year 2, $120,000 in year 3, and $200,000 in year 4. If the WACC is 10%, what is the project's present value? Round to the nesrest dollar.
Select One:
a. $282,132
b. $137,619
c. $200,000
d. $243,509

Homework Answers

Answer #1

Correct answer a. $282,132

To calculate the present value of the project we will be using the NPV function in excel

The NPV function in excel calculated the present value by discounting the series of cash flows at the specified discount rate

=NPV (discount rate, series of cash flow)

As seen in the working below, the NPV is 382,132. We have made an initial investment of 100000 we thus have to deduct the same to get the final NPV

Net present value = 3,82,132 – 100,000

Net present value = 2,82,132

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Two government projects have the following benefit profiles: Project A Project B Initial Investment Cost 100,000...
Two government projects have the following benefit profiles: Project A Project B Initial Investment Cost 100,000 100,000 Benefits, Year 1 0 40,000 Benefits, Year 2 0 40,000 Benefits, Year 3 80,000 40,000 Benefits, Year 4 80,000 40,000 Which of the following statements is accurate? a. Because the combined benefits of the two projects over the four years each equals 160,000, the net present value of the projects will be equal. b. Because the sum of benefits (160,000) exceeds the investment...
A company is considering a project with the following cash flows: Initial Investment = -$200,000 Cash...
A company is considering a project with the following cash flows: Initial Investment = -$200,000 Cash Flows: Year 1 = $140,000                      Year 4 = $80,000                      Year 5 = $120,000 If the appropriate discount rate is 12%, what is the NPV of this project?
A company is considering a project with the following cash flows: Initial Investment = -$200,000 Cash...
A company is considering a project with the following cash flows: Initial Investment = -$200,000 Cash Flows: Year 1 = $140,000 Year 4 = $80,000 Year 5 = $120,000 If the appropriate discount rate is 12%, what is the NPV of this project?
Grey company is analyzing a project that requires an initial investment of $600,000. The project's expected...
Grey company is analyzing a project that requires an initial investment of $600,000. The project's expected cash flows are: (Year 1) $350,000, (Year 2) -$125,000, (Year 3) $500,000 and (Year 4) $400,000. 1. Grey company's WACC is 10%, and the project has the same risk as the firm's average project. Calculate this project's modified internal rate of return (MIRR): _______%. 2. If Grey company's managers select projects based on the MIRR criterion, they should accept or reject this independent project....
A company would like to invest in a project. The investment cost are 100,000 at the...
A company would like to invest in a project. The investment cost are 100,000 at the beginning of the first year and $120,000 at the beginning of the second year. The project has a 6 year useful life. The cash inflows at the end of year 2 through 6 are $30,000;$40,000; $60,000; $60,000;$60,000, respectively. The cost of capital in year 1 through 6 are: 10%, 10%, 11%,11.5%,11.5%, 12%. -The net present value of this project is $ ??
ABC Company is analyzing an investment project. The following information is available concerning this project: Initial...
ABC Company is analyzing an investment project. The following information is available concerning this project: Initial investment ....................... $250,000 Working capital needed now ............... $ 92,000 Salvage value of equipment in 8 years .... $ 10,000 Annual net cash inflows .................. $120,000 Equipment repair in year 5 ............... $ 80,000 Life of project .......................... 8 years Cost of capital .......................... 10% Income tax rate .......................... 30% Assume the working capital needed now will be released for investment elsewhere at the...
2. company has been presented with the following investment opportunity. The initial investment is expected to...
2. company has been presented with the following investment opportunity. The initial investment is expected to be $380,000. The operating cash flows are expected to be $120,000 in year 1, $120,000 in year 2, $120,000 in year 3, $80,000 in year 4, $80,000 in year 5 and $50,000 in year 6. If your cost of capital is 14%, what is the NPV and IRR for the project? Should they accept?
A project requires an initial investment in equipment of $100,000. The project is expected to produce...
A project requires an initial investment in equipment of $100,000. The project is expected to produce sales revenues of $120,000 for three years. Manufacturing costs are estimated to be 60% of the revenues. The assets are depreciated using straight-line depreciation. At the end of the project, the firm can sell the equipment for $10,000. The corporate tax rate is 30% and the cost of capital is 15%. What would the NPV if the discount rate were higher by 10% (10%...
Net Present Value Calculation Initial Investment Discount Rate Net Benefit Year 1 Net Benefit Year 2...
Net Present Value Calculation Initial Investment Discount Rate Net Benefit Year 1 Net Benefit Year 2 New Benefit Year 3 Present Value Is this a worthwhile investment? 100,000 .06 50,000 50,000 50,000 100,000 .12 50,000 50,000 50,000 100.000 .24 50,000 50,000 50,000 200,000 .06 80,000 80,000 80,000 200,000 .36 100,000 100,000 100,000 500,000 .36 200,000 350,000 500,000 500,000 .36 500,00 350,000 200,000
A project requires an initial investment of $1,500,000 and will return $420,000 each year for six...
A project requires an initial investment of $1,500,000 and will return $420,000 each year for six years. Factors: Present Value of an Annuity (r = 10%) Year 1 0.9091 Year 2 1.7355 Year 3 2.4869 Year 4 3.1699 Year 5 3.7908 Year 6 4.3553 Use this data to answer questions 15 and 16: If taxes are ignored and the required rate of return is 10%, what is the project's net present value (rounded to the nearest dollar)? (5pts) a. $1,262,910...