Question

The SAI Inc. is planning to set up a new store. The startup cost of the...

The SAI Inc. is planning to set up a new store. The startup cost of the store is $650,000. The store will increase revenue by $270,000 each year for the next six years and all costs including costs of merchandise, labor, utilities, and taxes are $130,000 per year. The store will require upgrade to the store front every two years at a cost of $35,000 each time. At the end of the six years, the store inventory will be sold off at a super sale to receive $10,000 after taxes and the company will cease operations. The company’s cost of capital is 4.5 percent. The level of risk of the product sales is the same as the overall risk for the company.

What is the profitability index of the new store decision?

A.

1.0283
B.

1.9845
C.

1.2471
D.

1.5456
E.

1.1542
F.

1.3571
Business   Finance   
0 0
Add a commentTranscribed image text
Next >

Homework Answers

Answer #1

Intial Investment = $650,000

Profitability Index = PV of Cash Flows / Intial Investment

Present Value of Cash Flows is calculated by the following table :

Item Years Amount Discounting Rate PV of Cash Flow
Annual Cash Profit 140000 5.1579 722102.15
Upgrade Cost at end of Y2 2 35000 0.9157 -32050.55
Upgrade Cost at end of Y4 4 35000 0.8386 -29349.65
Residual Value 6 10000 0.7679 7678.96
Total 668380.91

Profitability Index = 668380.91/650000 = 1.0283

Hence, the answer is Option A.

0 0
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Log In

Sign Up

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
FIN3610, Inc., is planning to set up a new manufacturing plant in New York to produce...
FIN3610, Inc., is planning to set up a new manufacturing plant in New York to produce safety tools. The company bought some land six years ago for $4.3 million in anticipation of using it as a warehouse and distribution site, but the company has since decided to rent these facilities from a competitor instead. If the land were sold today, the company would sell for $4.6 million on an after-tax basis. In four years, the land could be sold for...
1. Cardillo Corp is considering buying a new piece of manufacturing equipment. The new piece of...
1. Cardillo Corp is considering buying a new piece of manufacturing equipment. The new piece of equipment will increase their ability to manufacture widgets by 11,000 units per year. They sell widgets for $31 per unit, and the cost of goods sold per unit (consider this as cash) is $17 per unit. Additionally, Cardillo Corp will have to pay cash for the additional costs associated with this new equipment per year: $20,000 for utilities, $4,500 for maintenance costs, and $61,500...
Minneapolis New York Store revenues 1100000 850,000 Operating costs COGS 700,000 690000 Lease rent 88000 73000...
Minneapolis New York Store revenues 1100000 850,000 Operating costs COGS 700,000 690000 Lease rent 88000 73000 labor costs 43000 43000 depreciation 29000 23000 utilities 48000 48000 allocated corp overhead 48000 36000 total op costs 956000 913000 operating income 144000 -63000 Nunez Corporation runs two convenience​ stores, one in Minneapolis and one in New York. Operating income for each store in 2013 is as​ follows: Minneapolis Revenues 1100000 Ope costs COGS 700,000 Lease rent 88,000 Labor costs 43,000 depreciation 29,000 utilities...
XYZ Company is considering the purchase of new equipment that will cost $130,000. The equipment will...
XYZ Company is considering the purchase of new equipment that will cost $130,000. The equipment will save the company $38,000 per year in cash operating costs. The equipment has an estimated useful life of five years and a zero expected salvage value. The company's cost of capital is 10%. Required: 1) Ignoring income taxes, compute the net present value and internal rate of return. Round net present value to the nearest dollar and round internal rate of return to the...
DeHass, Inc. is looking at a new investment opportunity that will have an up-front cost of...
DeHass, Inc. is looking at a new investment opportunity that will have an up-front cost of $1,050,000. The company projects that the life of this opportunity will be 6 years. This opportunity will have an annual cost of $30,000 (cash outflow) for upkeep equipment. This $30,000 cost occurs at the end of each year. DeHass, Inc. expects to generate $300,000 cash inflow at the end of the first year from taking on this potential opportunity. Cash inflows at the end...
JLF and RBF own Up Right Paddlers, a new startup company with the goal of designing,...
JLF and RBF own Up Right Paddlers, a new startup company with the goal of designing, making, and marketing stand-up paddle boards for streams and rivers. A new fitness craze, stand-up paddle boards are similar to surfboards in appearance, but are used by individuals to navigate down rivers in an upright position with a single long pole (or paddle), instead of sitting in tubes or rafts and floating down. The boards are constructed from heavy duty raft material that is...
Walker, Inc., is an all-equity firm. The cost of the company’s equity is currently 11.6 percent...
Walker, Inc., is an all-equity firm. The cost of the company’s equity is currently 11.6 percent and the risk-free rate is 4.5 percent. The company is currently considering a project that will cost $11.97 million and last six years. The company uses straight-line depreciation. The project will generate revenues minus expenses each year in the amount of $3.57 million.    If the company has a tax rate of 24 percent, what is the net present value of the project? (Do...
Nash Inc. owns and operates a number of hardware stores in the New England region. Recently,...
Nash Inc. owns and operates a number of hardware stores in the New England region. Recently, the company has decided to locate another store in a rapidly growing area of Maryland. The company is trying to decide whether to purchase or lease the building and related facilities. Purchase: The company can purchase the site, construct the building, and purchase all store fixtures. The cost would be $1,864,500. An immediate down payment of $410,900 is required, and the remaining $1,453,600 would...
Murl Plastics Inc. purchased a new machine one year ago at a cost of $42,000. Although...
Murl Plastics Inc. purchased a new machine one year ago at a cost of $42,000. Although the machine operates well, the president of Murl Plastics is wondering if the company should replace it with a new electronic machine that has just come on the market. The new machine would slash annual operating costs by two-thirds, as shown in the comparative data below:    Present Machine Proposed New Machine   Purchase cost new $ 42,000 $ 63,000   Estimated useful life new 6...
TB MC Qu. 24-89 A company is planning to purchase a machine... A company is planning...
TB MC Qu. 24-89 A company is planning to purchase a machine... A company is planning to purchase a machine that will cost $45,000 with a six-year life and no salvage value. The company expects to sell the machine's output of 3,000 units evenly throughout each year. A projected income statement for each year of the asset's life appears below. What is the payback period for this machine? Sales $ 123,000 Costs: Manufacturing $ 63,000 Depreciation on machine 7,500 Selling...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT