Question

a. Maxy Ltd is contemplating the acquisition of Bafsco Incorporated. The values of the two companies...

a. Maxy Ltd is contemplating the acquisition of Bafsco Incorporated. The values of the two companies as separate entities are GH30m and GH10m respectively. Maxy estimates that by combining the two companies, it will reduce marketing and administration cost by GH700,000 per year in perpetuity. Maxy can either pay GH15m cash for Bafsco incorporated or offer Bafsco a 50% holding in Maxy, the opportunity cost of capital is 10%.
i. What is the gain for this merger
ii. What is the cost of the cash offer
iii. What is the cost of the stock alternative
iv. What is the NPV of the acquisition under the cash offer
v. What is the NPV under the stock offer

Homework Answers

Answer #1

1). Gain from the merger = reduction in marketing & admin.cost/cost of capital = 700,000/10% = 7,000,000 or 7 million

2). Cost of the cash offer is the actual cash offered = 15 million

3). Cost of the stock offer:

Value of the merged firm Vmb = Value of Maxy + Value of Bafsco + Gain from merger

= 30 + 10 + 7 = 47 million

Cost of the stock offer = %age offered*Vmb = 50%*47 = 23.5 million

4). NPV under the cash offer:

Value of the acquisition = Value of Bafsco + gain from the merger = 10+7 = 17 million

NPV = value of the acquisition - cost of cash offer = 17 - 15 = 2 million

5). NPV under the stock offer = value of the acquisition - cost of stock offer = 17-23.5 = -6.5 million

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Velcro Saddles is contemplating the acquisition of Skiers’ Airbags Inc. The values of the two companies...
Velcro Saddles is contemplating the acquisition of Skiers’ Airbags Inc. The values of the two companies as separate entities are $36 million and $18 million, respectively. Velcro Saddles estimates that by combining the two companies, it will reduce marketing and administrative costs by $580,000 per year in perpetuity. Velcro Saddles is willing to pay $24 million cash for Skiers’. The opportunity cost of capital is 8%. a. What is the gain from the merger? (Enter your answer in millions rounded...
Mergers and Acquisitions Sailor Shipping Ltd is analyzing the possible acquisition of Biscuit Foods Ltd. Neither...
Mergers and Acquisitions Sailor Shipping Ltd is analyzing the possible acquisition of Biscuit Foods Ltd. Neither firm has debt. The forecasts of Sailor Ltd show that the acquisition might increase the combined annual after-tax cash flow by a further $800,000 in perpetuity. The current market value of Biscuit Ltd is $35 million. The current value of Sailor Ltd is $60 million. The appropriate discount rate for the incremental cash flows is 8 percent. Sailor Ltd is trying to decide whether...
Firm K is planning to buy firm B. The two firms’ separately are worth $30m and...
Firm K is planning to buy firm B. The two firms’ separately are worth $30m and $10m respectively. Merging the two firms will lead to reducing in management and marketing firm of up to $0.7m per year in perpetuity. Firm K can acquire firm B with cash worth 15m or offer B a 50% holding in K. assume a post merge cost of capital is 10% What is the gain from the merger? What is the cost of the cask...
Penn Corporation is analysing the possible acquisition of Teller Company. There are two alternatives for Penn:...
Penn Corporation is analysing the possible acquisition of Teller Company. There are two alternatives for Penn: to use cash or stock as payment. Both firms have no debt. Penn believes the acquisition will increase its total after-tax annual cash flow by €1.3 million indefinitely. The current market value of Teller is €27 million, and that of Penn is €62 million. The appropriate discount rate for the incremental cash flows is 11 percent. Penn is trying to decide whether it should...
Penn Corporation is analysing the possible acquisition of Teller Company. There are two alternatives for Penn:...
Penn Corporation is analysing the possible acquisition of Teller Company. There are two alternatives for Penn: to use cash or stock as payment. Both firms have no debt. Penn believes the acquisition will increase its total after-tax annual cash flow by €1.3 million indefinitely. The current market value of Teller is €27 million, and that of Penn is €62 million. The appropriate discount rate for the incremental cash flows is 10 percent. Penn is trying to decide whether it should...
A Corporation has been in merger talks with B Company. After the merger, B will become...
A Corporation has been in merger talks with B Company. After the merger, B will become a division of A. Jack, the financial officer at A, has been instrumental in the negotiations. Both companies believe a merger will result in significant synergies due to economies of scale in manufacturing and marketing, as well as savings in general and administrative expenses. Stocks in A currently sell for $94 per share, and the company has 11 million shares of stock outstanding. The...
Fly-By-Night Couriers is analyzing the possible acquisition of Flash-in-the-Pan Restaurants. Neither firm has debt. The forecasts...
Fly-By-Night Couriers is analyzing the possible acquisition of Flash-in-the-Pan Restaurants. Neither firm has debt. The forecasts of Fly-By-Night show that the purchase would increase its annual aftertax cash flow by $330,000 indefinitely. The current market value of Flash-in-the-Pan is $9 million. The current market value of Fly-By-Night is $23 million. The appropriate discount rate for the incremental cash flows is 8 percent. Fly-By-Night is trying to decide whether it would offer 35 percent of its stock or $13 million in...
The Ronald Replica Co Ltd (RRL) is contemplating a $30 million national duplication of its replica...
The Ronald Replica Co Ltd (RRL) is contemplating a $30 million national duplication of its replica division. It has forecast after-tax cash flows for the project of $15 million per year in perpetuity. The cost of debt capital for RRL is 8 per cent, and its cost of equity capital is 15 per cent. The tax rate is 30 per cent. Harry Hardly, the company’s chief financial officer, has come up with two financial options: 1) A $30 million issue...
On 1 January 20X0, Zed Ltd acquired 90 % of the share capital of Ned Ltd...
On 1 January 20X0, Zed Ltd acquired 90 % of the share capital of Ned Ltd for $900 000 cash. At that date, the equity section of Ned Ltd’s balance sheet was as follows:    $ Share capital                                         700 000 Retained profits                                      50 000 Asset revaluation reserve 100 000 Assume all assets and liabilities were recorded at their fair values, except for a piece of equipment recorded at $50 000 but Zed Ltd considers it to have a fair value...
a. W Co. currently has a cash sales only policy. Under this policy, the firm sells...
a. W Co. currently has a cash sales only policy. Under this policy, the firm sells 410 units a month at a price of $219 a unit. The variable cost per unit is $148 and the carrying cost per unit is $3.30. The monthly interest rate is 1.3 percent. The firm believes it can increase its sales to 475 units a month if it institutes a2 net 30 credit policy. What is the NPV of the switch? Should the company...