Travis is offered the following income stream of payments: $10,000 in one year, $20,000 in two years, and 50,000 in five years. How much should Travis be willing to pay for this income stream if his opportunity cost of capital is 6.5%?
Value of Income Stream = PV of CFs from it.
Year | CF | PVF @6.5% | Disc CF |
1 | $ 10,000.00 | 0.9390 | 9389.671 |
2 | $ 20,000.00 | 0.8817 | 17633.19 |
3 | $ - | 0.8278 | 0 |
4 | $ - | 0.7773 | 0 |
5 | $ 50,000.00 | 0.7299 | 36494.04 |
Value of Income Stream | 63516.9 |
Pls
Get Answers For Free
Most questions answered within 1 hours.