Question

Marpor Industries has no debt and expects to generate free cash flows of $ 16 million...

Marpor Industries has no debt and expects to generate free cash flows of $ 16 million each year. Marpor believes that if it permanently increases its level of debt to $ 45 ​million, the risk of financial distress may cause it to lose some customers and receive less favorable terms from its suppliers. As a​ result, Marpor's expected free cash flows with debt will be only $ 15 million per year. Suppose​ Marpor's tax rate is 40 %​,the​ risk-free rate is 5 % the expected return of the market is14 % and the beta of​ Marpor's free cash flows is 1.2 ​(with or without​ leverage).

a. Estimate​ Marpor's value without leverage.

b. Estimate​ Marpor's value with the new leverage.

Homework Answers

Answer #1

Solution:

a)Calculation of Marpor's value without leverage

Required rate of return=Risk free rate+Beta(Market rate of return-Risk free rate)

=5%+1.2(14%-5%)=15.80%

Marpor's value=Free cash flow/Required rate of return

=$16 million/15.80%

=$101.27 million

Thus Marpor's value without leverage is $101.27 million

b)Calculation of Marpor's value with the new leverage

Required rate of return will be same as above i.e 15.80%

Marpor's value=(Free cash flow/Required rate of return)+(Value of debt*Tax rate)

=($15 million/15.80%)+($45 million*40%)

=$94.94 million+18 million

=$112.94 million

Thus Marpor's value with the new leverage is $112.94 million

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Grevillea Inc has no debt and expects to generate free cash flows of $18 million each...
Grevillea Inc has no debt and expects to generate free cash flows of $18 million each year. Grevillea Inc believes that if it permanently increases its level of debt to $45 million, the risk of financial distress may cause it to receive less favourable terms from its suppliers. As a result, Grevillea Inc’s expected free cash flows with debt will be only $15 million per year. Suppose Grevillea Inc’s tax rate is 35%, the risk-free rate is 3%, the market...
ABC Ltd has no debt and is currently valued at $800 million. The company is considering...
ABC Ltd has no debt and is currently valued at $800 million. The company is considering a permanent increase in debt of $90 million. Suppose the tax rate is 30%, the weighted average cost of capital is 15% and the cost of debt is 9%. (a) Estimate the company's value with the new leverage. (B) ABC Ltd believes that if it permanently increases its level of debt, the risk of financial distress may cause it to lose some customers and...
Milton Industries expects free cash flows of $14 million each year. Milton's corporate tax rate is...
Milton Industries expects free cash flows of $14 million each year. Milton's corporate tax rate is 30%, and its unlevered cost of capital is 10%. Milton also has outstanding debt of $60.57 million, and it expects to maintain this level of debt permanently. a. What is the value of Milton Industries without leverage? b. What is the value of Milton Industries with leverage?
Milton Industries expects free cash flows of $ 4 million each year.​ Milton's corporate tax rate...
Milton Industries expects free cash flows of $ 4 million each year.​ Milton's corporate tax rate is 30 % and its unlevered cost of capital is 13 % Milton also has outstanding debt of $ 8.77 ​million, and it expects to maintain this level of debt permanently. a. What is the value of Milton Industries without​ leverage? to two decimal point b. What is the value of Milton Industries with​ leverage? to decimal point
Monaca Ltd has no debt and is currently valued at $800 million. The Company is considering...
Monaca Ltd has no debt and is currently valued at $800 million. The Company is considering a permanent increase in debt of $90 million. Suppose the tax rate is 30%, the weighted average cost of capital is 15% and the cost of debt is 6%. Required: Estimate the company’s value with the new leverage. Express your answer to the nearest million. Monaca Ltd believes that if it permanently increases its level of debt, the risk of financial distress may cause...
Milton Industries expects free cash flows of $11 million each year. Milton's corporate tax rate is...
Milton Industries expects free cash flows of $11 million each year. Milton's corporate tax rate is 22%, and its unlevered cost of capital is 14%. Milton also has outstanding debt of $21.85 million, and it expects to maintain this level of debt permanently. What is the value of Milton Industries? Express your answer in $ million with two decimals.
Venice Surf Co. expects to generate free cash flows of $2,933 million in 2018, $3,361 million...
Venice Surf Co. expects to generate free cash flows of $2,933 million in 2018, $3,361 million in 2019, and $4,820 million in 2020. In addition, the terminal or horizon value at year-end 2020 of all free cash flows generated after 2020 is $35,413 million. The company has nonoperating assets of $4,839 million and nonoperating liabilities of $8,143 million and there are 950 million shares outstanding. Estimate the value (per share) or each share of common stock using the free cash...
Marshall Law firm expects to generate free-cash flows of $200,000 per year for the next five...
Marshall Law firm expects to generate free-cash flows of $200,000 per year for the next five years. Beyond that time, free cash flows are expected to grow at a constant rate of 5 % per year forever. If the firm's weighted average cost of capital is 15 %, the market value of the firm's debt is $500,000, the market value of its preferred stock is $200,000 and the firm has a half million shares of common stock outstanding, what is...
A company is projected to generate free cash flows of $121 million per year for the...
A company is projected to generate free cash flows of $121 million per year for the next 3 years (FCFF1, FCFF2 and FCFF3). Thereafter, the cash flows are expected to grow at a 2.7% rate in perpetuity. The company's cost of capital is 8.1%. What is your estimate for its enterprise value? Answer in millions, rounded to one decimal place (e.g., $213,456,789 = 213.5).
A company is projected to generate free cash flows of $171 million per year for the...
A company is projected to generate free cash flows of $171 million per year for the next 3 years (FCFF1, FCFF2 and FCFF3). Thereafter, the cash flows are expected to grow at a 1.9% rate in perpetuity. The company's cost of capital is 10.6%. What is your estimate for its enterprise value? Answer in millions, rounded to one decimal place (e.g., $213,456,789 = 213.5).
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT