Question

Castle, Inc., has no debt outstanding and a total market value of $220,000. Earnings before interest...

Castle, Inc., has no debt outstanding and a total market value of $220,000. Earnings before interest and taxes, EBIT, are projected to be $26,000 if economic conditions are normal. If there is strong expansion in the economy, then EBIT will be 15 percent higher. If there is a recession, then EBIT will be 20 percent lower. The firm is considering a debt issue of $120,000 with an interest rate of 8 percent. The proceeds will be used to repurchase shares of stock. There are currently 11,000 shares outstanding. The firm has a tax rate 35 percent. Assume the stock price remains constant.

a-1.
Calculate earnings per share (EPS) under each of the three economic scenarios before any debt is issued. (Do not round intermediate calculations and round your answers to 2 decimal places, e.g., 32.16.)

Recession $

Normal $

Expansion $

b-1. Calculate earnings per share (EPS) under each of the three economic scenarios assuming the company goes through with recapitalization. (Do not round intermediate calculations and round your answers to 2 decimal places, e.g., 32.16.)

Recession $

Normal $

Expansion $

Homework Answers

Answer #1

a-1). EPS = Net Income / No. of shares Outstanding, (i.e, 11,000)

Recession Normal Expansion
EBIT $26,000(1 - 0.20) = $20,800 $26,000 $26,000(1 + 0.15) = $29,900
Interest $0 $0 $0
NI $20,800 $26,000 $29,900
EPS $20,800 / 11,000 = $1.89 $26,000 / 11,000 = $2.36 $29,900 / 11,000 = $2.72

b-1). Share price = Equity / Shares outstanding = $220,000 / 11,000 = $20

Shares repurchased = Debt issued / Share price = $120,000 / $20 = 6,000

The interest payment each year under all three scenarios will be:

Interest payment = Debt Issued x Interest Rate = $120,000(0.08) = $9,600

Recession Normal Expansion
EBIT $26,000(1 - 0.20) = $20,800 $26,000 $26,000(1 + 0.15) = $29,900
Interest $ 9,600 $ 9,600 $ 9,600   
NI $11,200 $16,400 $20,300
EPS $11,200 / 5,000 = $2.24 $16,400 / 5,000 = $3.28 $20,300 / 5,000 = $4.06
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Castle, Inc., has no debt outstanding and a total market value of $220,000. Earnings before interest...
Castle, Inc., has no debt outstanding and a total market value of $220,000. Earnings before interest and taxes, EBIT, are projected to be $40,000 if economic conditions are normal. If there is strong expansion in the economy, then EBIT will be 10 percent higher. If there is a recession, then EBIT will be 20 percent lower. The firm is considering a debt issue of $135,000 with an interest rate of 4 percent. The proceeds will be used to repurchase shares...
Castle, Inc., has no debt outstanding and a total market value of $250,000. Earnings before interest...
Castle, Inc., has no debt outstanding and a total market value of $250,000. Earnings before interest and taxes, EBIT, are projected to be $42,000 if economic conditions are normal. If there is strong expansion in the economy, then EBIT will be 18 percent higher. If there is a recession, then EBIT will be 30 percent lower. The firm is considering a debt issue of $100,000 with an interest rate of 8 percent. The proceeds will be used to repurchase shares...
Castle, Inc., has no debt outstanding and a total market value of $200,000. Earnings before interest...
Castle, Inc., has no debt outstanding and a total market value of $200,000. Earnings before interest and taxes, EBIT, are projected to be $24,000 if economic conditions are normal. If there is strong expansion in the economy, then EBIT will be 15 percent higher. If there is a recession, then EBIT will be 30 percent lower. The firm is considering a debt issue of $70,000 with an interest rate of 7 percent. The proceeds will be used to repurchase shares...
Castle, Inc., has no debt outstanding and a total market value of $240,000. Earnings before interest...
Castle, Inc., has no debt outstanding and a total market value of $240,000. Earnings before interest and taxes, EBIT, are projected to be $36,000 if economic conditions are normal. If there is strong expansion in the economy, then EBIT will be 20 percent higher. If there is a recession, then EBIT will be 25 percent lower. The firm is considering a debt issue of $155,000 with an interest rate of 6 percent. The proceeds will be used to repurchase shares...
Castle, Inc., has no debt outstanding and a total market value of $240,000. Earnings before interest...
Castle, Inc., has no debt outstanding and a total market value of $240,000. Earnings before interest and taxes, EBIT, are projected to be $26,000 if economic conditions are normal. If there is strong expansion in the economy, then EBIT will be 18 percent higher. If there is a recession, then EBIT will be 20 percent lower. The firm is considering a debt issue of $150,000 with an interest rate of 8 percent. The proceeds will be used to repurchase shares...
Beckett, Inc., has no debt outstanding and a total market value of $220,000. Earnings before interest...
Beckett, Inc., has no debt outstanding and a total market value of $220,000. Earnings before interest and taxes, EBIT, are projected to be $36,000 if economic conditions are normal. If there is strong expansion in the economy, then EBIT will be 18 percent higher. If there is a recession, then EBIT will be 25 percent lower. Beckett is considering a debt issue of $125,000 with an interest rate of 8 percent. The proceeds will be used to repurchase shares of...
Sunrise, Inc., has no debt outstanding and a total market value of $220,000. Earnings before interest...
Sunrise, Inc., has no debt outstanding and a total market value of $220,000. Earnings before interest and taxes, EBIT, are projected to be $42,000 if economic conditions are normal. If there is strong expansion in the economy, then EBIT will be 20 percent higher. If there is a recession, then EBIT will be 30 percent lower. The company is considering a $66,000 debt issue with an interest rate of 6 percent. The proceeds will be used to repurchase shares of...
Music City, Inc., has no debt outstanding and a total market value of $220,000. Earnings before...
Music City, Inc., has no debt outstanding and a total market value of $220,000. Earnings before interest and taxes, EBIT, are projected to be $40,000 if economic conditions are normal. If there is strong expansion in the economy, then EBIT will be 10 percent higher. If there is a recession, then EBIT will be 20 percent lower. The company is considering a $135,000 debt issue with an interest rate of 4 percent. The proceeds will be used to repurchase shares...
Kaelea, Inc., has no debt outstanding and a total market value of $75,000. Earnings before interest...
Kaelea, Inc., has no debt outstanding and a total market value of $75,000. Earnings before interest and taxes, EBIT, are projected to be $9,400 if economic conditions are normal. If there is strong expansion in the economy, then EBIT will be 24 percent higher. If there is a recession, then EBIT will be 31 percent lower. The company is considering a $22,500 debt issue with an interest rate of 8 percent. The proceeds will be used to repurchase shares of...
Kaelea, Inc., has no debt outstanding and a total market value of $57,000. Earnings before interest...
Kaelea, Inc., has no debt outstanding and a total market value of $57,000. Earnings before interest and taxes, EBIT, are projected to be $8,200 if economic conditions are normal. If there is strong expansion in the economy, then EBIT will be 22 percent higher. If there is a recession, then EBIT will be 33 percent lower. Kaelea is considering a $20,700 debt issue with an interest rate of 8 percent. The proceeds will be used to repurchase shares of stock....