1- | Year | cash flow | |
0 | -10000 | ||
1 | 0 | ||
2 | 0 | ||
3 | 0 | ||
4 | 0 | ||
5 | 0 | ||
6 | 0 | ||
7 | 0 | ||
8 | 17182 | ||
Internal rate of return | Using IRR function in MS excel =irr(cell reference year 0 cash flow: cell reference year 8 cash flow) | 7.00% | |
2- | revenue | 2000000 | |
less cash expense | 800000 | ||
less depreciation | 200000 | ||
operating profit | 1000000 | ||
less tax-34% | 340000 | ||
after tax profit | 660000 | ||
add depreciation | 200000 | ||
operating cash flow | 860000 |
Get Answers For Free
Most questions answered within 1 hours.