Question

# 3. A firm’s product price is \$50, and the firm sold 12,500 units. The variable cost...

3. A firm’s product price is \$50, and the firm sold 12,500 units. The variable cost is \$29.60 per unit, and fixed operating costs are \$200,000. Earnings before Interest and Taxes are \$55,000. Earnings per Share are \$1.38. Fixed interest expense is \$10,000 per year, and the tax rate is 21%.

a. Compute the Degree of Operating Leverage. (5 points)

b. Compute the Degree of Financial Leverage. (5 points)

c. Compute the Degree of Total Leverage. (5 points)

d. A 6% increase in sales revenues is forecasted. Estimate the percentage change and dollar value of Earnings before interest and taxes. (5 points)

e. A 6% increase in sales revenues is forecasted. Estimate the percentage change and dollar value of Earnings per Share for next year. (5 points)

Selling price= \$50

Units sold= 12500

Variable cost= \$29.6

Fixed cost= \$200000

EPS= \$1.38

a: Sales= 50*12500 = 625000

Less: Variable costs = 29.6*12500 = 370000

Contribution = \$255000

Less: Fixed cost= 200000

EBIT = \$55000

Operating leverage= contribution / EBIT

= 255000/ 55000

=4.64 times

b: Financial leverage = EBIT/ (EBIT- Interest-Preferred Div/(1-T))

= 55000/ (55000-10000)

=1.22

c: Total leverage= Operating leverage x financial leverage

= 4.64*1.22

= 5.67

d : EBIT change= \$15300 = 27.82%

e: EPS change= \$0.47 = 34%

WORKINGS

#### Earn Coins

Coins can be redeemed for fabulous gifts.