Question

A gold mine is expected to bring $10,000 a year for the first 10 years, and...

  1. A gold mine is expected to bring $10,000 a year for the first 10 years, and $5,000 per year for the 2nd 10 years. Also it will require $30,000 outlay to properly close the mine at the end of 20 years. If you want 20% rate of return on this investment, how much money is the present value of the mine?

Homework Answers

Answer #1

PV of last 10 year CF at end of year 10

Project
Discount rate 0.2
Year 0 1 2 3 4 5 6 7 8 9 10
Cash flow stream 0 5000 5000 5000 5000 5000 5000 5000 5000 5000 -25000
Discounting factor 1 1.2 1.44 1.728 2.0736 2.48832 2.985984 3.583181 4.299817 5.15978 6.191736
Discounted cash flows project 0 4166.667 3472.222 2893.519 2411.2654 2009.388 1674.49 1395.408 1162.84 969.0335 -4037.64
NPV = Sum of discounted cash flows
NPV Project = 16117.19
Where
Discounting factor = (1 + discount rate)^(Corresponding period in years)
Discounted Cashflow= Cash flow stream/discounting factor

PV of project

Project
Discount rate 0.2
Year 0 1 2 3 4 5 6 7 8 9 10
Cash flow stream 0 10000 10000 10000 10000 10000 10000 10000 10000 10000 26117.19
Discounting factor 1 1.2 1.44 1.728 2.0736 2.48832 2.985984 3.583181 4.299817 5.15978 6.191736
Discounted cash flows project 0 8333.333 6944.444 5787.037 4822.5309 4018.776 3348.98 2790.816 2325.68 1938.067 4218.072
NPV = Sum of discounted cash flows
NPV Project = 44527.74
Where
Discounting factor = (1 + discount rate)^(Corresponding period in years)
Discounted Cashflow= Cash flow stream/discounting factor
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Consider a copper mine that is expected to produce its first cash flow of $10,000 in...
Consider a copper mine that is expected to produce its first cash flow of $10,000 in exactly 3 years, after which annual cash flows are expected to grow at a rate of 5%. What price do investors place on the mine today, assuming they require an annual return of 15% on similar investments?
A gold mine will produce 2,000 pounds of gold next year and 1,500 pounds in two...
A gold mine will produce 2,000 pounds of gold next year and 1,500 pounds in two years (assume for simplicity that the gold will be available at the end of the year). After that, the mine will be closed forever. Suppose for simplicity that there are no operating expenses. The forward price of gold delivered one year from now is $10,000/pound, and no forward market is available for delivery in two years. The risk free rate is 5% and the...
Assume that the project is expected to return monetary benefits of $20,000 the first year, and...
Assume that the project is expected to return monetary benefits of $20,000 the first year, and increasing benefits of $5,000 until the end of project life (year 1 = $20,000, year 2 = $25,000, year 3 = $30,000). The project also has one-time costs of $30,000, and fixed recurring costs of $10,000 until the end of project life. The project has a discount rate of 8% and a three-year time horizon. Calculate overall overall return on investment (ROI) of the...
Seth Bullock, the owner of Bullock Gold Mining, is evaluating a new gold mine in South...
Seth Bullock, the owner of Bullock Gold Mining, is evaluating a new gold mine in South Dakota. Dan Dority, the company's geologist, has just finished his analysis of the mine site. He has estimated that the mine would be productive for eight years, after which the gold would be completely mined. Dan has taken an estimate of the gold deposits to Alma Garrett, the company's financial officer. Alma has been asked by Seth to perform an analysis of the new...
Assume that the project is expected to return monetary benefits of $20,000 the first year, and...
Assume that the project is expected to return monetary benefits of $20,000 the first year, and increasing benefits of $5,000 until the end of project life (year 1 = $20,000, year 2 = $25,000, year 3 = $30,000). The project also has one-time costs of $30,000, and fixed recurring costs of $10,000 until the end of project life. The project has a discount rate of 8% and a three-year time horizon. Calculate overall net present value (NPV) of the project...
Seth Bullock, the owner of Bullock Gold Mining, is evaluating a new gold mine in South...
Seth Bullock, the owner of Bullock Gold Mining, is evaluating a new gold mine in South Dakota. Dan Dority, the company’s geologist, has just finished his analysis of the mine site. He has estimated that the mine would be productive for eight years, after which the gold would be completely mined. Dan has taken an estimate of the gold deposits to Alma Garrett, the company’s financial officer. Alma has been asked by Seth to perform an analysis of the new...
Seth Bullock, the owner of Bullock Gold Mining, is evaluating a new gold mine in South...
Seth Bullock, the owner of Bullock Gold Mining, is evaluating a new gold mine in South Dakota. Dan Dority, the company’s geologist, has just finished his analysis of the mine site. He has estimated that the mine would be productive for eight years, after which the gold would be completely mined. Dan has taken an estimate of the gold deposits to Alma Garrett, the company’s financial officer. Alma has been asked by Seth to perform an analysis of the new...
Seth Bullock, the owner of Bullock Gold Mining, is evaluating a new gold mine in South...
Seth Bullock, the owner of Bullock Gold Mining, is evaluating a new gold mine in South Dakota. Dan Dority, the company’s geologist, has just finished his analysis of the mine site. He has estimated that the mine would be productive for eight years, after which the gold would be completely mined. Dan has taken an estimate of the gold deposits to Alma Garrett, the company’s financial officer. Alma has been asked by Seth to perform an analysis of the new...
The Utah Mining Corporation is set to open a gold mine near Provo, Utah. According to...
The Utah Mining Corporation is set to open a gold mine near Provo, Utah. According to the treasurer, Monty Goldstein, “This is a golden opportunity.” The mine will cost $4,000,000 to open and will have an economic life of 11 years. It will generate a cash inflow of $505,000 at the end of the first year, and the cash inflows are projected to grow at 8 percent per year for the next 10 years. After 11 years, the mine will...
Assume that the project is expected to return monetary benefits of $20,000 the first year, and...
Assume that the project is expected to return monetary benefits of $20,000 the first year, and increasing benefits of $5,000 until the end of project life (year 1 = $20,000, year 2 = $25,000, year 3 = $30,000). The project also has one-time costs of $30,000, and fixed recurring costs of $10,000 until the end of project life. The project has a discount rate of 8% and a three-year time horizon. Calculate the break-even point for this project.
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT