Question

Computing Free Cash Flows to the Firm (FCFF) Use the following data to compute free cash...

Computing Free Cash Flows to the Firm (FCFF)

Use the following data to compute free cash flows to the firm for Intel Corporation for 2016 through the terminal period.

Reported Horizon Period Terminal
$ millions 2015 2016 2017 2018 2019 Period
Sales $ 55,355 $ 61,444 $ 67,588 $ 73,660 $ 78,851 $ 80,400
NOPAT 11,510 13,740 14,415 15,691 15,992 15,498
NOA 51,488 57,157 62,873 68,521 72,674 74,101
2016 2017 2018 2019 Terminal Period
Free cash flows to the firm

Homework Answers

Answer #1

If you have any doubt, ask me in the comment section.

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Computing Free Cash Flows to the Firm (FCFF) Use the following data to compute free cash...
Computing Free Cash Flows to the Firm (FCFF) Use the following data to compute free cash flows to the firm for Intel Corporation for 2016 through the terminal period. Reported Horizon Period Terminal $ millions 2015 2016 2017 2018 2019 Period Sales $ 55,355 $ 61,444 $ 67,588 $ 73,660 $ 78,851 $ 80,400 NOPAT 11,621 13,851 14,526 15,802 16,103 15,609 NOA 51,488 57,157 62,873 68,521 72,674 74,101 2016 2017 2018 2019 Terminal Period Free cash flows to the firm...
Computing Present Value of Terminal Period FCFF Use the following data to compute the present value...
Computing Present Value of Terminal Period FCFF Use the following data to compute the present value of the terminal period free cash flows to the firm for each of the four firms A, B, C, and D. The forecast horizon included four years. A B C D Terminal period free cash flow to the firm (FCFF) $57,115 $1,258 $85,962 $29,117 WACC 5.0% 6.2% 4.3% 11.0% Terminal period growth rate 1.0% 1.0% 2.0% 1.5% Round answers to the nearest whole number....
Estimating Share Value Using the DCF Model Following are the income statement and balance sheet for...
Estimating Share Value Using the DCF Model Following are the income statement and balance sheet for Texas Roadhouse for the year ended December 29, 2015. a. Assume the following forecasts for TXRH’s sales, NOPAT, and NOA for 2016 through 2019. Forecast the terminal period values assuming a 1% terminal period growth rate for all three model inputs: Sales, NOPAT, and NOA. Round your answers to the nearest dollar. Reported Forecast Horizon Terminal $ thousands 2015 2016 2017 2018 2019 Period...
Following are forecasts of Target Corporation's sales, net operating profit after tax (NOPAT), and net operating...
Following are forecasts of Target Corporation's sales, net operating profit after tax (NOPAT), and net operating assets (NOA) as of January 30, 2016 Reported Horizon Period Terminal $ millions 2016 2017 2018 2019 2020 Period Sales $74,340 $75,827 $77,344 $78,891 $80,469 $81,274 NOPAT 3,345 3,412 3,480 3,550 3,621 3,657 NOA 22,302 22,748 23,203 23,667 24,141 24,382 Answer the following requirements assuming a terminal period growth rate of 1%, a discount rate (WACC) of 6%, common shares outstanding of 602 million,...
Question text Estimating Share Value Using the DCF Model Following are the income statement and balance...
Question text Estimating Share Value Using the DCF Model Following are the income statement and balance sheet for Texas Roadhouse for the year ended December 29, 2015. a. Assume the following forecasts for TXRH’s sales, NOPAT, and NOA for 2016 through 2019. Forecast the terminal period values assuming a 1% terminal period growth rate for all three model inputs: Sales, NOPAT, and NOA. Round your answers to the nearest dollar. Reported Forecast Horizon Terminal $ thousands 2015 2016 2017 2018...
Assume the following expected free cash flows for Peterson Corporation for 2017: Current Forecast Horizon Terminal...
Assume the following expected free cash flows for Peterson Corporation for 2017: Current Forecast Horizon Terminal Year 2017 2018 2019 2020 2021 Free cash flows to the firm (FCFF) $4,651 $4,884 $5,128 $5,384 $5,653 $5,766 The company has net nonoperating obligations (NNO) of $12,000 and 3,000 shares outstanding. Calculate the per share stock price using the FCFF information above, a discount rate of 7%, and a terminal growth rate of 2%.
Horizon Value of Free Cash Flows Current and projected free cash flows for Radell Global Operations...
Horizon Value of Free Cash Flows Current and projected free cash flows for Radell Global Operations are shown below. Actual 2016 2017 Projected 2018 2019 Free cash flow $606.82 $667.50 $707.55 $750.00 (millions of dollars) Growth is expected to be constant after 2018, and the weighted average cost of capital is 11.05%. What is the horizon (continuing) value at 2019 if growth from 2018 remains constant? Round your answer to the nearest dollar. Do not round intermediate calculations
Estimating Share Value Using the DCF Model Following are forecasts of Abercrombie & Fitch's sales, net...
Estimating Share Value Using the DCF Model Following are forecasts of Abercrombie & Fitch's sales, net operating profit after tax (NOPAT), and net operating assets (NOA) as of January 29, 2011. (Current-year NOPAT is lower due to transitory items; we use a longer term estimate for NOPM of 8%.) Reported Horizon Period (In millions) 2011 2012 2013 2014 2015 Terminal Period Sales $ 3,469 $ 3,989 $ 4,587 $ 5,275 $ 6,066 $ 6,187 NOPAT 152 319 367 422 485...
Horizon Value of Free Cash Flows Current and projected free cash flows for Radell Global Operations...
Horizon Value of Free Cash Flows Current and projected free cash flows for Radell Global Operations are shown below. Actual 2016 2017 Projected 2018 2019 Free cash flow $602.40 $663.08 $703.13 $759.38 (millions of dollars) Growth is expected to be constant after 2018, and the weighted average cost of capital is 11.55%. What is the horizon (continuing) value at 2019 if growth from 2018 remains constant? Round your answer to the nearest dollar. Round intermediate calculations to two decimal places.
Problem 7-07 Horizon Value of Free Cash Flows Current and projected free cash flows for Radell...
Problem 7-07 Horizon Value of Free Cash Flows Current and projected free cash flows for Radell Global Operations are shown below. Actual 2016 2017 Projected 2018 2019 Free cash flow $612.00 $672.68 $712.73 $769.75 (millions of dollars) Growth is expected to be constant after 2018, and the weighted average cost of capital is 11.2%. What is the horizon (continuing) value at 2019 if growth from 2018 remains constant? Round your answer to the nearest dollar. Round intermediate calculations to two...