Question

At year-end 2016, Wallace Landscaping’s total assets were $2.0 million, and its accounts payable were $390,000....

At year-end 2016, Wallace Landscaping’s total assets were $2.0 million, and its accounts payable were $390,000. Sales, which in 2016 were $2.2 million, are expected to increase by 20% in 2017. Total assets and accounts payable are proportional to sales, and that relationship will be maintained. Wallace typically uses no current liabilities other than accounts payable. Common stock amounted to $370,000 in 2016, and retained earnings were $240,000. Wallace has arranged to sell $130,000 of new common stock in 2017 to meet some of its financing needs. The remainder of its financing needs will be met by issuing new long-term debt at the end of 2017. (Because the debt is added at the end of the year, there will be no additional interest expense due to the new debt.) Its net profit margin on sales is 3%, and 45% of earnings will be paid out as dividends. What was Wallace's total long-term debt in 2016? Do not round intermediate calculations. Round your answer to the nearest dollar. $ ________ What were Wallace's total liabilities in 2016? Do not round intermediate calculations. Round your answer to the nearest dollar. $ ________ How much new long-term debt financing will be needed in 2017? (Hint: AFN - New stock = New long-term debt.) Do not round intermediate calculations. Round your answer to the nearest dollar. $ ________

Business   Finance   
0 0
Add a commentTranscribed image text
Next >

Homework Answers

Answer #1

1. Wallace's total long-term debt in 2016 = Total Assets - Accounts payable - Common Stock - retained Earnings

Wallace's total long-term debt in 2016 = 2000000 - 390000 - 370000 - 240000

Wallace's total long-term debt in 2016 = $1740000

2. Wallace's total liabilities in 2016 = Long Term debt + Accounts Payable

Wallace's total liabilities in 2016 = 1740000 + 390000

Wallace's total liabilities in 2016 = $2130000

3. AFN = Increase in Assets - Increase in Current Liabilities - Addition to retained Earnings

AFN = 2000000 * 20% - 390000 * 20% - (New Sales * Profit Margin * (1 - DPS))

AFN = 400000 - 78000 - (2200000 * 1.20 * 0.03 * (1 - 0.45))

AFN = 400000 - 78000 - 43560

AFN = $274440

New long-term debt = AFN - New Stock

New long-term debt = 274440 - 130000

New long-term debt = $144440

0 0
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Log In

Sign Up

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
At year-end 2016, Wallace Landscaping’s total assets were $1.9million, and its accounts payable were $390,000. Sales,...
At year-end 2016, Wallace Landscaping’s total assets were $1.9million, and its accounts payable were $390,000. Sales, which in 2016 were $2.9million, are expected to increase by30% in 2017. Total assets and accounts payable are proportional to sales, and that relationship will be maintained. Wallace typically uses no current liabilities other than accounts payable. Common stock amounted to $475,000in 2016, and retained earnings were $315,000. Wallace has arranged to sell $200,000of new common stock in 2017 to meet some of its...
At year-end 2016, Wallace Landscaping’s total assets were $1.7 million, and its accounts payable were $445,000....
At year-end 2016, Wallace Landscaping’s total assets were $1.7 million, and its accounts payable were $445,000. Sales, which in 2016 were $2.1 million, are expected to increase by 20% in 2017. Total assets and accounts payable are proportional to sales, and that relationship will be maintained. Wallace typically uses no current liabilities other than accounts payable. Common stock amounted to $395,000 in 2016, and retained earnings were $240,000. Wallace has arranged to sell $165,000 of new common stock in 2017...
At year-end 2016, Wallace Landscaping’s total assets were $1.7 million, and its accounts payable were $360,000....
At year-end 2016, Wallace Landscaping’s total assets were $1.7 million, and its accounts payable were $360,000. Sales, which in 2016 were $2.2 million, are expected to increase by 30% in 2017. Total assets and accounts payable are proportional to sales, and that relationship will be maintained. Wallace typically uses no current liabilities other than accounts payable. Common stock amounted to $365,000 in 2016, and retained earnings were $265,000. Wallace has arranged to sell $140,000 of new common stock in 2017...
Long-Term Financing Needed At year-end 2016, Wallace Landscaping’s total assets were $2.0 million, and its accounts...
Long-Term Financing Needed At year-end 2016, Wallace Landscaping’s total assets were $2.0 million, and its accounts payable were $440,000. Sales, which in 2016 were $2.5 million, are expected to increase by 15% in 2017. Total assets and accounts payable are proportional to sales, and that relationship will be maintained. Wallace typically uses no current liabilities other than accounts payable. Common stock amounted to $450,000 in 2016, and retained earnings were $320,000. Wallace has arranged to sell $55,000 of new common...
Long-Term Financing Needed At year-end 2016, Wallace Landscaping’s total assets were $1.6 million, and its accounts...
Long-Term Financing Needed At year-end 2016, Wallace Landscaping’s total assets were $1.6 million, and its accounts payable were $415,000. Sales, which in 2016 were $3.0 million, are expected to increase by 30% in 2017. Total assets and accounts payable are proportional to sales, and that relationship will be maintained. Wallace typically uses no current liabilities other than accounts payable. Common stock amounted to $460,000 in 2016, and retained earnings were $325,000. Wallace has arranged to sell $185,000 of new common...
Long-Term Financing Needed At year-end 2016, Wallace Landscaping’s total assets were $1.6 million, and its accounts...
Long-Term Financing Needed At year-end 2016, Wallace Landscaping’s total assets were $1.6 million, and its accounts payable were $440,000. Sales, which in 2016 were $2.6 million, are expected to increase by 20% in 2017. Total assets and accounts payable are proportional to sales, and that relationship will be maintained. Wallace typically uses no current liabilities other than accounts payable. Common stock amounted to $350,000 in 2016, and retained earnings were $235,000. Wallace has arranged to sell $65,000 of new common...
Long-Term Financing Needed At year-end 2016, Wallace Landscaping’s total assets were $1.8 million, and its accounts...
Long-Term Financing Needed At year-end 2016, Wallace Landscaping’s total assets were $1.8 million, and its accounts payable were $325,000. Sales, which in 2016 were $2.2 million, are expected to increase by 25% in 2017. Total assets and accounts payable are proportional to sales, and that relationship will be maintained. Wallace typically uses no current liabilities other than accounts payable. Common stock amounted to $465,000 in 2016, and retained earnings were $205,000. Wallace has arranged to sell $80,000 of new common...
At year-end 2015, Wallace Landscaping’s total assets were $1.6 million and its accounts payable were $375,000....
At year-end 2015, Wallace Landscaping’s total assets were $1.6 million and its accounts payable were $375,000. Sales, which in 2015 were $2.5 million, are expected to increase by 15% in 2016. Total assets and accounts payable are proportional to sales, and that relationship will be maintained. Wallace typically uses no current liabilities other than accounts payable. Common stock amounted to $375,000 in 2015, and retained earnings were $320,000. Wallace has arranged to sell $60,000 of new common stock in 2016...
At year-end 2016, Wallace Landscaping’s total assets were $1.4 million, and its accounts payable were $340,000....
At year-end 2016, Wallace Landscaping’s total assets were $1.4 million, and its accounts payable were $340,000. Sales, which in 2016 were $2.1 million, are expected to increase by 25% in 2017. Total assets and accounts payable are proportional to sales, and that relationship will be maintained. Wallace typically uses no current liabilities other than accounts payable. Common stock amounted to $360,000 in 2016, and retained earnings were $200,000. Wallace has arranged to sell $85,000 of new common stock in 2017...
Problem 12-05 Long-Term Financing Needed At year-end 2016, Wallace Landscaping’s total assets were $1.4 million, and...
Problem 12-05 Long-Term Financing Needed At year-end 2016, Wallace Landscaping’s total assets were $1.4 million, and its accounts payable were $360,000. Sales, which in 2016 were $2.4 million, are expected to increase by 30% in 2017. Total assets and accounts payable are proportional to sales, and that relationship will be maintained. Wallace typically uses no current liabilities other than accounts payable. Common stock amounted to $380,000 in 2016, and retained earnings were $245,000. Wallace has arranged to sell $170,000 of...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT