Assume a $70,000 investment and the following cash flows for two
alternatives.
Year | Investment A | Investment B | ||||
1 | $ | 20,000 | $ | 35,000 | ||
2 | 25,000 | 25,000 | ||||
3 | 20,000 | 20,000 | ||||
4 | 20,000 | — | ||||
5 | 25,000 | — | ||||
a. Calculate the payback for investment A and
B.
A:
Year | Cash flows | Cumulative Cash flows |
0 | (70,000) | (70,000) |
1 | 20,000 | (50,000) |
2 | 25000 | (25000) |
3 | 20,000 | (5000) |
4 | 20,000 | 15,000 |
5 | 25,000 | 40,000 |
Payback period=Last period with a negative cumulative cash flow+(Absolute value of cumulative cash flows at that period/Cash flow after that period).
=3+(5000/20,000)
=3.25 years
B:
Year | Cash flows | Cumulative Cash flows |
0 | (70,000) | (70,000) |
1 | 35000 | (35000) |
2 | 25000 | (10,000) |
3 | 20,000 | 10,000 |
Payback period=Last period with a negative cumulative cash flow+(Absolute value of cumulative cash flows at that period/Cash flow after that period).
=2+(10,000/20,000)
=2.5 years
Get Answers For Free
Most questions answered within 1 hours.