Question

Suppose​ Alcatel-Lucent has an equity cost of capital of 10.7 %,market capitalization of$ 10.50 ​billion, and...

Suppose​ Alcatel-Lucent has an equity cost of capital of 10.7 %,market capitalization of$ 10.50 ​billion, and an enterprise value of $15

billion. Suppose​ Alcatel-Lucent's debt cost of capital is 7.2 % and its marginal tax rate is 34 %

a. What is​ Alcatel-Lucent's WACC?

b. If​ Alcatel-Lucent maintains a constant​ debt-equity ratio, what is the value of a project with average risk and the expected free cash flows as shown​ here,

Year 0 1 2 3
FCF ($ million)   -100   52   104   72

c. If​ Alcatel-Lucent maintains its​ debt-equity ratio, what is the debt capacity of the project in part ​(b​)?

Homework Answers

Answer #1

Solution :-

(a)

After tax Cost of Debt = 7.2% * ( 1 - 0.34 ) = 4.752%

Cost of Equity = 10.7%

Equity Weight = $10.50 / $15 = 70%

Debt Weight = 1 - 0.70 = 0.30 = 30%

Now WACC = ( 4.752% * 0.30 ) + ( 10.7% * 0.70 )

= 8.92%

(b) Value = Present Value of Cash Inflows - Initial Cost

= [ $52 / ( 1 + 0.0892 ) ] + [ $104 / ( 1 + 0.0892 )2 ] + [ $72 / ( 1 + 0.0892 )3 ] - $100

= $191.14 - $100

= $91.14

(C)

Now Present Value of Cash flows

At Year 0 = [ $52 / ( 1 + 0.0892 ) ] + [ $104 / ( 1 + 0.0892 )2 ] + [ $72 / ( 1 + 0.0892 )3 ]

= $191.14

At Year 1 =    [ $104 / ( 1 + 0.0892 ) ] + [ $72 / ( 1 + 0.0892 )2 ]

= $156.182

At Year 2 =  [ $72 / ( 1 + 0.0892 ) ]

= $66.12

Now Debt Capacity Wd = VL* Weight of Debt

Year 0 = $191.14 * 30% = $57.342

Year 1 = $156.182 * 30% = $46.85

Year 2 = $66.12 * 30% = $19.83

If there is any doubt please ask in comments

Thank you please rate

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
6) Suppose​ Alcatel-Lucent has an equity cost of capital of 10%​, market capitalization of $10.80 ​billion,...
6) Suppose​ Alcatel-Lucent has an equity cost of capital of 10%​, market capitalization of $10.80 ​billion, and an enterprise value of $14.4 billion. Suppose​ Alcatel-Lucent's debt cost of capital is 6.1% and its marginal tax rate is 35%. a. What is​ Alcatel-Lucent's WACC? b. If​ Alcatel-Lucent maintains a constant​ debt-equity ratio, what is the value of a project with average risk and the expected free cash flows as shown​ here, Year 0, 1, 2, 3 FCF ($ million) -100, 50,...
Suppose? Alcatel-Lucent has an equity cost of capital of 10.4 %?, market capitalization of $ 11.52...
Suppose? Alcatel-Lucent has an equity cost of capital of 10.4 %?, market capitalization of $ 11.52 ?billion, and an enterprise value of $ 16 billion. Assume? Alcatel-Lucent's debt cost of capital is 6.1 %?, its marginal tax rate is 36 %?, the WACC is 8.58 %?, and it maintains a constant? debt-equity ratio. The firm has a project with average risk. Expected free cash? flow, debt? capacity, and interest payments are shown in the? table: Year 0 1 2 3...
Your company has an equity cost of capital of 10%, debt cost of capital of 6%,...
Your company has an equity cost of capital of 10%, debt cost of capital of 6%, market capitalization of $10B, and an enterprise value of $14B. Your company pays a corporate tax rate of 35%. Your companymaintains a constant debt-to-equity ratio. a)What is the (net) debt value of your company? (Hint:Net debt = D–Excess cash) b)What is the(net)debt-to-equity ratio of your company? c)What is the unlevered cost of capital of your company?(Hint:When a firm has a target leverageratio, its unlevered...
Suppose Goodyear Tire and Rubber Company has an equity cost of capital of 8​%, a debt...
Suppose Goodyear Tire and Rubber Company has an equity cost of capital of 8​%, a debt cost of capital of 6.5​%, a marginal corporate tax rate of 32​%, and a​ debt-equity ratio of 2.6. Assume that Goodyear maintains a constant​ debt-equity ratio. a. What is​ Goodyear's WACC? b. What is​ Goodyear's unlevered cost of​ capital?   c.​ Explain, intuitively, why​ Goodyear's unlevered cost of capital is less than its equity cost of capital and higher than its WACC
Suppose Goodyear Tire and Rubber Company has an equity cost of capital of 8.18.1​%, a debt...
Suppose Goodyear Tire and Rubber Company has an equity cost of capital of 8.18.1​%, a debt cost of capital of 6.66.6​%, a marginal corporate tax rate of 4545​%, and a​ debt-equity ratio of 3.13.1. Assume that Goodyear maintains a constant​debt-equity ratio. a. What is​ Goodyear's WACC? b. What is​ Goodyear's unlevered cost of​ capital?   c.​ Explain, intuitively, why​ Goodyear's unlevered cost of capital is less than its equity cost of capital and higher than its WACC.
26) Calculate the enterprise value of a firm with a market capitalization (market value of equity)...
26) Calculate the enterprise value of a firm with a market capitalization (market value of equity) of $80 Billion, market value of debt of $29 billion, and $4 billion in cash and equivalents. [ Note: Enter your answer in Billions; for example, if you calculate the enterprise value to be $100 Billion, then enter just 100 in the answer box.] 27) Calculate the NPV of an investment project that has an upfront cost of $1,000,000, but produces ongoing benefits of...
In? mid-2015, Qualcomm Inc. had ?$11 billion in? debt, total equity capitalization of ?$90 ?billion, and...
In? mid-2015, Qualcomm Inc. had ?$11 billion in? debt, total equity capitalization of ?$90 ?billion, and an equity beta of 1.44 ?(as reported on? Yahoo! Finance). Included in? Qualcomm's assets was ?$22 billion in cash and? risk-free securities. Assume that the? risk-free rate of interest is 2.9 % and the market risk premium is 3.9 % . a. What is? Qualcomm's enterprise? value? b. What is the beta of? Qualcomm's business? assets? c. What is? Qualcomm's WACC? a. What is?...
Company A currently has market capitalization (value of its equity) of $9,062.49 million, a debt-equity ratio...
Company A currently has market capitalization (value of its equity) of $9,062.49 million, a debt-equity ratio of .1822, and a WACC of 4.65%. The government of the country in which Company A operates, Utopia, has no corporate taxes (T=0). The Firm has decided it’s a good time to restructure its capital. It will buy back some of its debt and issue new equity to achieve the industry-average debt-equity ratio of 0.54. What will the Company’s weighted average cost of capital...
Suppose Firm A has a 28% cost of equity capital and 10% before tax cost of...
Suppose Firm A has a 28% cost of equity capital and 10% before tax cost of debt capital. The firm’s debt-to-equity ratio is 2.0. Firm A is interested in investing in a telecom project that will cost $1,000,000 and will provide $500,000 pretax annual earnings for 5 years. Given the project is an extension of its core business, the project risk is similar to the overall risk of the firm. What is the net present value of this project if...
In December 2015​, General Electric​ (GE) had a book value of equity of $ 98.5 ​billion,...
In December 2015​, General Electric​ (GE) had a book value of equity of $ 98.5 ​billion, 9.6 billion shares​ outstanding, and a market price of $ 29.36 per share. GE also had cash of $ 103.6 ​billion, and total debt of $ 196.3 billion. a. What was​ GE's market​ capitalization? What was​ GE's market-to-book​ ratio? b. What was​ GE's book​ debt-equity ratio? What was​ GE's market​ debt-equity ratio? c. What was​ GE's enterprise​ value?
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT
Active Questions
  • In a survey, 11 people were asked how much they spent on their child's last birthday...
    asked 6 minutes ago
  • Discussion 7.1: Practice Critical Thinking How well do you understand this material? Reading the material is...
    asked 7 minutes ago
  • A credit score measures a​ person's creditworthiness. Assume the average credit score for Americans is 709....
    asked 10 minutes ago
  • A Database Administrator (DBA) is play both managerial role and technical role in a modern organization;...
    asked 26 minutes ago
  • The Federal Election Commission collects information about campaign contributions and disbursements for candidates and political committees...
    asked 26 minutes ago
  • In the week before and the week after a​ holiday, there were 10,000 total​ deaths, and...
    asked 28 minutes ago
  • 1. Identify the vertex of the quadratic equation y=2x2+8x-10. using the formula 2. Write the equation...
    asked 44 minutes ago
  • How well do you understand this material? Reading the material is separate than understanding it; further,...
    asked 46 minutes ago
  • Analyze the behavior of capacitors under steady state direct current and high frequency AC current (500...
    asked 46 minutes ago
  • Traffic on the eastbound approach of a signalized intersection is traveling at 48 km/h, with a...
    asked 1 hour ago
  • Students in a chemistry class convince their teacher to use the following "group grading" scenario. Students...
    asked 1 hour ago
  • The letters of the word "REARRANGE" are randomly rearranged. What is the probability that this rearrangement...
    asked 1 hour ago