Question

Company “AIBM” has debt with a market value of £2,500,000 and equity with a market value...

Company “AIBM” has debt with a market value of £2,500,000 and equity with a market value of £5,500,000. The financial management estimates that the company’s shares have a beta of 1.85. The risk premium on the market is 8%, and the current Treasury bill rate is 5%. Debt is risk-free, and company “AIBM” has a corporate tax rate of 35%. Company “AIBM” is now considering whether investing in two new independent projects X and Y. Each project has an expected life of 6 years. Project X requires an initial cash outflow of £100,000, and subsequent annual cash inflows of £50,000 (year 1), £60,000 (year 2), £50,000 (year 3), £60,000 (year 4), £100,000 (year 5), and £50,000 (year 6). Project Y requires an initial cash outflow of £100,000, and subsequent annual cash inflows of £40,000 (year 1), £100,000 (year 2), £30,000 (year 3), £50,000 (year 4), £50,000 (year 5), and £50,000 (year 6). Both projects X and Y are similar to the company’s existing operations.

Required:

A. Calculate the beta of the assets of company “AIBM”. [5 marks] (the answer is 1.27)

B. Calculate the cost of equity capital and the weighted average cost of capital (WACC) after tax of company “AIBM”, assuming validity of the capital asset pricing model (CAPM). [8 marks] (answers: cost of equity capital is 0.193 and WACC after tax is unknown)

C. Calculate the net present value (NPV) of projects X and Y, and discuss which project(s) should be accepted according to the NPV method. [10 marks]

D. Calculate the profitability index (PI) of projects X and Y. Which project(s) should be accepted according to the PI method? [5 marks]

E. Introduce the notion of “average accounting return” (AAR) and illustrate strengths and weaknesses of the AAR method within the framework of strategic investment appraisal decisions.

Homework Answers

Answer #1

As per rules I will answer the first 4 subparts of the question

1: MV of company = Debt + Equity

= 2500,000+ 5500,000

= $8000,000

Beta= Beta of equity*Equity/MV + Beta of debt*Debt/ MV

=1.85*5500,000/ 8000,000 + 0

= 1.27

2: Cost of equity = Rf+ Beta of equity*Risk premium

= 5%+ 1.85*8%

=19.8%

3: WACC= Cost of equity* Equity/MV + Cost of debt*(1-Tax)*Debt/ MV

=0.198*5500,000/8000,000 + (5%*(1-0.35)*2500,000/ 8000,000

=14.63%

Years Project X Y
0 -100000 -100000
1 50000 40000
2 60000 100000
3 50000 30000
4 60000 50000
5 100000 50000
6 50000 50000
NPV $129,789.69 $107,174.87

Accept Project X since it has higher NPV.

WORKINGS

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Question Suppose a company has project X with the following cash flows to evaluate. Calculate NPV...
Question Suppose a company has project X with the following cash flows to evaluate. Calculate NPV and Estimate the IRR of project X using the data given at a cost of capital of 10%.                                                                           10 marks Project Y                                                           Cash flows                                                                             Year                       K’000                                                                                                                                                  0                          (30,000)                                                             1                                 2000        2000 150,000 140,000 Examine when you will payback initial cash outflow and also apply how this helps us to implement Appraisal process.                                                 10...
You are a financial analyst for Hittle Company. The director of capital budgeting has asked you...
You are a financial analyst for Hittle Company. The director of capital budgeting has asked you to analyze two proposed capital investments, Projects X and Y. Each project has a cost of $10,000, and the cost of capital for each project is 10 percent. The payback cutoff period is 3 years. The projects’ expected net cash flows are as follows: Expected Net Cash Flows Year Project X 0 ($10,000) 1 6,500 2 3,000 3 3,000 4 1,000 Project Y ($10,000)...
If an investment project is described by the sequence of cash flows: Year Cash flow 0...
If an investment project is described by the sequence of cash flows: Year Cash flow 0 -300 1 -900 2 1100 3 500                 Calculate the MIRR, we will assume a finance rate of 8% and a reinvestment rate of 10%   [5] Find the IRR (using 7%, 10%, 11%) of an investment having initial cash outflow of $3,000. The cash inflows during the first, second, third and fourth years are expected to be $700, $800, $900 and $1,200 respectively            [5]...
Your company has an equity cost of capital of 10%, debt cost of capital of 6%,...
Your company has an equity cost of capital of 10%, debt cost of capital of 6%, market capitalization of $10B, and an enterprise value of $14B. Your company pays a corporate tax rate of 35%. Your companymaintains a constant debt-to-equity ratio. a)What is the (net) debt value of your company? (Hint:Net debt = D–Excess cash) b)What is the(net)debt-to-equity ratio of your company? c)What is the unlevered cost of capital of your company?(Hint:When a firm has a target leverageratio, its unlevered...
The company has a market value of debt of $200m and market value of equity of...
The company has a market value of debt of $200m and market value of equity of $900m. The beta of the company is 0.8. The risk-free rate is currently 4 per cent per annum and the company can borrow at 2 per cent per annum above the risk-free rate. They pay corporation tax at 30 per cent. The expected return on the market is 10 per cent per annum. Calculate Strachan's current weighted average cost of capital.
A levered firm has a target capital structure of 30 percent debt and 70 percent equity....
A levered firm has a target capital structure of 30 percent debt and 70 percent equity. The aftertax cost of debt is 5.1 percent, the tax rate is 35 percent, and the cost of equity is 13.1 percent. The firm is considering a project that is equally as risky as the overall firm. The project has an initial cash outflow of $1.2 million and annual cash inflows of $516,000 at the end of each year for 3 years. What is...
Question Two: (A) What is the likely response by the stock market when a firm announces...
Question Two: (A) What is the likely response by the stock market when a firm announces a positive NPV project? Is there any reason to believe that this response might sometimes be negative? (B) The IRR of normal project X is greater than the IRR of normal project Y, and both IRR's are greater than zero. (A normal project is defined as having a cash outflow in time 0 and cash inflows in all subsequent periods). Also, the NPV of...
The capital structure of a company consists of debt and equity. The firm has 100,000 bonds...
The capital structure of a company consists of debt and equity. The firm has 100,000 bonds outstanding that are selling at par value. The par value of each bond is $1,000. Bonds with similar characteristics are yielding a before-tax return of 8 percent. The company also has 10 million shares of common stock outstanding. The stock has a beta of 1.5 and sells for $30 a share. The return on U.S. Treasury bills is 4 percent and the market rate...
The Dark Blue Furniture Company is considering two mutually exclusive expansion projects. Project X will cost...
The Dark Blue Furniture Company is considering two mutually exclusive expansion projects. Project X will cost $20,000 to implement, and will generate $10,000 each year in positive net, after-tax cash flows for the next 3 years. Project Y will cost $3,000 to implement, and will generate $2,500 in net, after-tax cash flows for the next 3 years. The firm’s WACC is 9%. a. Calculate the net present value of each project. Which is preferable by the NPV method? b. Calculate...
The two projects are as follows. Discount rate = 10%.                   Project X     Project...
The two projects are as follows. Discount rate = 10%.                   Project X     Project Y                   Year     Cash-Flow     Cash-Flow                          0       -$100,000     -$100,000                          1          50,000        10,000                          2          40,000        30,000 3 30,000        40,000                         4.         10,000        60,000 Calculate the payback period of project X 1.33 years 2.33 years 3.33 years 4.33 years Calculate the crossover rate. 6.93% 6.58% 10.00% 7.17% Imagine that discount is 5%, and the two projects are mutually exclusive, which project shall you choose?...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT