Question

A project has the following cash flows: Year Cash Flow 0 $ 72,500 1 –51,500 2...

A project has the following cash flows:

Year Cash Flow
0 $ 72,500
1 –51,500
2 –28,000

What is the IRR for this project? (Do not round intermediate calculations and enter your answer as a percent rounded to 2 decimal places, e.g., 32.16.)

Internal rate of return             %

What is the NPV of this project if the required return is 6 percent? (A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.)

Net present value            $

What is the NPV of the project if the required return is 0 percent? (A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.)

Net present value            $

What is the NPV of the project if the required return is 21 percent? (A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.)

Net present value            $

Homework Answers

Answer #1

This project is different as the cash flows pattern is reverse to what we generally encounter,

CFO = $72,500

CF1 = ($51,500)

CF2 =($28,000)

Compute IRR = 7.10% ( Rounded off to two decimal places)

alternatively,

$72,500 + ($51,500)/(1+ IRR) + ($28,000)/(1 +IRR)^2 = 0

IRR is the rate at which the NPV is zero,

CFO = $72,500

CF1 = ($51,500)

CF2 =($28,000)

Now, NPV at required return of 6% is ,

NPV = ($1004.81) ROUNDED OFF TO TWO DECIMAL PLACES,

Alternatively we can calculate,

72,500 + (51,500)/1.06 + ($28,000)/(1.06)^2

= ($1004.81)

Repeating the same procedure at 0%, the NPV is

=($7000)

Repeating the same procedure at required return of 21% we get,

NPV = $10813.64 (Rounded off to two decimal places)

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
A project has the following cash flows: Year Cash Flow 0 –$ 16,600 1 7,300 2...
A project has the following cash flows: Year Cash Flow 0 –$ 16,600 1 7,300 2 8,600 3 7,100 What is the NPV at a discount rate of zero percent? (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) What is the NPV at a discount rate of 12 percent? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.) What is the NPV at a discount rate...
A project has the following cash flows: Year Cash Flow 0 –$ 15,400 1 6,100 2...
A project has the following cash flows: Year Cash Flow 0 –$ 15,400 1 6,100 2 7,400 3 5,900 What is the NPV at a discount rate of zero percent? (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) NPV $ 4,000 What is the NPV at a discount rate of 8 percent? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.) NPV $ 1,276.06 What is...
A project has the following cash flows: Year Cash Flow 0 $ 68,500 1 –44,500 2...
A project has the following cash flows: Year Cash Flow 0 $ 68,500 1 –44,500 2 –31,200 what is the net present value of this project if the required rate of return is 4 percent? (A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.)
Problem 8-9 Calculating NPV [LO 4] Consider the following cash flows:    Year Cash Flow 0...
Problem 8-9 Calculating NPV [LO 4] Consider the following cash flows:    Year Cash Flow 0 –$ 33,000 1 14,400 2 17,300 3 11,800 What is the NPV at a discount rate of zero percent? (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.)    Net present value            $    What is the NPV at a discount rate of 12 percent? (Do not round intermediate calculations and round your answer to 2 decimal...
Consider the following cash flows: Year Cash Flow 0 –$ 34,000   1 15,100   2 16,600   3...
Consider the following cash flows: Year Cash Flow 0 –$ 34,000   1 15,100   2 16,600   3 12,500   a. What is the NPV at a discount rate of zero percent? (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) b. What is the NPV at a discount rate of 8 percent? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.) c. What is the NPV at a discount...
For the given cash flows, suppose the firm uses the NPV decision rule. Year Cash Flow...
For the given cash flows, suppose the firm uses the NPV decision rule. Year Cash Flow 0 –$ 158,000               1 58,000               2 81,000               3 65,000               a. At a required return of 9 percent, what is the NPV of the project? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.) b. At a required return of 20 percent, what is the NPV of the project? (A negative answer should be indicated by...
For the given cash flows, suppose the firm uses the NPV decision rule. Year Cash Flow...
For the given cash flows, suppose the firm uses the NPV decision rule. Year Cash Flow 0 –$ 153,000 1 87,000 2 76,000 3 46,000 Requirement 1: At a required return of 9 percent, what is the NPV of the project? (Do not round intermediate calculations. Round your answer to 2 decimal places (e.g., 32.16).) NPV $ Requirement 2: At a required return of 21 percent, what is the NPV of the project? (Do not round intermediate calculations. Negative amount...
For the given cash flows, suppose the firm uses the NPV decision rule. Year Cash Flow...
For the given cash flows, suppose the firm uses the NPV decision rule. Year Cash Flow 0 –$ 153,000       1 78,000       2 67,000       3 49,000       Requirement 1: At a required return of 9 percent, what is the NPV of the project? (Do not round intermediate calculations. Round your answer to 2 decimal places (e.g., 32.16).)   NPV   $ Requirement 2: At a required return of 21 percent, what is the NPV of the project? (Do not round intermediate calculations. Negative...
For the given cash flows, suppose the firm uses the NPV decision rule. Year Cash Flow...
For the given cash flows, suppose the firm uses the NPV decision rule. Year Cash Flow 0 –$ 156,000        1 60,000        2 79,000        3 63,000        Requirement 1: At a required return of 10 percent, what is the NPV of the project? (Do not round intermediate calculations. Round your answer to 2 decimal places (e.g., 32.16).)   NPV   $    Requirement 2: At a required return of 18 percent, what is the NPV of the project? (Do not round intermediate...
For the given cash flows, suppose the firm uses the NPV decision rule.    Year Cash...
For the given cash flows, suppose the firm uses the NPV decision rule.    Year Cash Flow 0 –$ 153,000 1 63,000 2 76,000 3 60,000 At a required return of 9 percent, what is the NPV of the project? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.)    NPV            $ At a required return of 21 percent, what is the NPV of the project? (A negative answer should be indicated by a...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT