Question

Sherlock Bank is a commercial bank listed in the Philippines. Sherlock Bank’s credit rating: BB Philippine...

Sherlock Bank is a commercial bank listed in the Philippines. Sherlock Bank’s credit rating: BB Philippine country rating: BBB Default Spread over US Treasury (% p.a.) A BBB BB B 1.00 2.10 3.20 4.40 10-year government bond yield in Philippine Peso: 3.8% 10-year US Treasury rate: 2.3% Relative volatility of bond versus equity: 0.8 times Beta for Philippine banks: 1.0 Mature market equity risk premium: 6%. Tax rate: 25% Exchange rate: 1 USD to 48.5 Philippine Peso (PHP)

In Year 0, Sherlock had EPS of 110 PHP per share, and its dividend payout ratio was 40%. It has 120 million shares outstanding.

Estimate the bank’s intrinsic value per share using the Dividend Discount Model and the assumptions below. (2 points) • Sustainable ROE: 14%. • High growth period (Year 1 to 3): payout ratio will be 40%. • Stable growth (Year 4 and thereafter): EPS will grow at a constant rate of 3.8%.

Homework Answers

Answer #1

calculation of intrinsic value per share by using dividend discount method.

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
5) Credit Rating Yield AAA 3% AA 3.2% A 3.5% BBB 3.8% BB 4.5% B 5.25%...
5) Credit Rating Yield AAA 3% AA 3.2% A 3.5% BBB 3.8% BB 4.5% B 5.25% a) Given the yields for bonds with different credit ratings, what would be the fair price of a 5-year maturity bond, which currently has identical risk to a bond rated ‘A’, if it has a coupon rate of 12% paid annually, and a par value of $1,000? b) What would be the price of the bond 3 years from today if the bond is...
Suppose that instead of plowing back money bank into lucrative ventures, Tencent China’s management is going...
Suppose that instead of plowing back money bank into lucrative ventures, Tencent China’s management is going to invest in the capital market where expected return on equity (ROE) is 5%, which is below the return of 6.8% that investors could expect to get from comparable securities. It is expected to pay a dividend next year of RM0.63. Assume the zero growth value of Tencent China is RM13.51. Required: (a) Find the sustainable growth rates for the dividends and earnings in...
please show work thank you!!!!!!! 1. Bank of RGV is a successful regional bank with common...
please show work thank you!!!!!!! 1. Bank of RGV is a successful regional bank with common equity share outstanding 1 million. It pays $10 dividend each year and expected to grow 5% in period 1. The appropriate discount rate to reflect shareholder risk is 10%. Answer below question using below data pertains to Bank of RGV: Below numbers are in 1000’s. Balance sheet                                                      Income statement Cash                                                   $100                Interest income                                       $400                                        Securities investments                         $600                interest expense...
Question 1 Company A has a line of credit with the bank. Company A can borrow...
Question 1 Company A has a line of credit with the bank. Company A can borrow up to $100,000 at prime plus 2%. In January, the company borrowed 20,000. In February, repaid $4,000. If prime for February is 4%, how much interest expense does Company A report on the income statement in February? Question 2 On January 1, 2018, Company B borrowed 50,000 signing a 3-year installment note payable with yearly cash payments of $19,402 due each December 31. Assuming...
A firm that is in the 35% tax bracket forecasts that it can retain $4 million...
A firm that is in the 35% tax bracket forecasts that it can retain $4 million of new earnings plans to raise new capital in the following proportions: 60% from 30-year bonds with a flotation cost of 4% of face value. Their current bonds are selling at a price of 91 (91% of face value), have 4 years remaining, have an annual coupon of 7%, and their investment bank thinks that new bonds will have a 40 basis point (0.40%)...
QUESTION 1: XYZ Inc. has 10 million shares of common stock outstanding. The current share price...
QUESTION 1: XYZ Inc. has 10 million shares of common stock outstanding. The current share price is $20 per share. The most recent dividend was $1 and the dividend growth rate is 4%. XYZ also has a bond issue outstanding, which is maturing in 15 years, has a face value of $100 million, 7% coupon payable annually, and sells for 83.8786% of the face value. XYZ also has 2,000,000 preferred shares outstanding, which are currently selling for $40 per share...
Question 1 Your friend from Netherlands is planning to visit you in the United States. You...
Question 1 Your friend from Netherlands is planning to visit you in the United States. You estimate the cost of her trip at $6,781. What is the cost to her in euros if 1 Euro = $1.2001? Question 2 You are planning to visit Japan in December. You estimate the cost of your trip to be $820. How many yen do you need to buy if the exchange rate is 1$ = 123.1 yen? Question 3 ABC Company has projected...
3. John Jones is head of the research department of Peninsular Research. Once of the companies...
3. John Jones is head of the research department of Peninsular Research. Once of the companies he is researching, MacKinac Plc., is a UK-based manufacturing company. Mackinac has released the June 2007 financial statements shown in Exhibits 1, 2, and 3. Exhibit 1: Mackinac Plc. Annual Income Statement 30 June 2019 (in thousands, except per-share data) Sales £250,000 Cost of goods sold 125,000 Gross operating profit 125,000 Selling, general, and administrative expenses 50,000 EBITDA 75,000 Depreciation and amortization 10,500 EBIT...