Present Value of Cashflow | |||
Year | casflow | PVF @4% | PV |
1 | 50 | 0.9615 | 48.075 |
2 | 50 | 0.9245 | 46.225 |
3 | 50 | 0.889 | 44.45 |
4 | 250 | 0.8548 | 213.7 |
5 | 350 | 0.8219 | 287.66 |
6 | 500 | 0.7903 | 395.15 |
Total present value of cashflow | 1035.26 |
Future Value of Cashflow | |||
Year | casflow | FVF @4% | FV |
1 | 50 | 1.2167 | 60.835 |
2 | 50 | 1.1699 | 58.495 |
3 | 50 | 1.1249 | 56.245 |
4 | 250 | 1.0816 | 270.4 |
5 | 350 | 1.04 | 364 |
6 | 500 | 1 | 500 |
Total future value of cashflow | 1309.97 |
Present value =1035.26
Future value = 1309.97
Get Answers For Free
Most questions answered within 1 hours.