Question

Rally is interested in some equipment. The equipment will generate net income of $6000 per year...

Rally is interested in some equipment. The equipment will generate net income of $6000 per year for the next 5 years. The equipment costs $20,000 with no salvage value. The equipment will be fully depreciated to a zero book value on a straight line basis over 5 years. The firm's cost capital is 10%. Find the net present value (NPV).

Business   Finance   
0 0
Add a commentTranscribed image text
Next >

Homework Answers

Answer #1

Calculation of the depreciation per year :-

Depreciation = Cost of machine / life of machne in years = 20,000 / 5 = $ 4000 per year

Calculation of the operating free cash flows:-

Let us assume here given netincome is after tax income

Operating freecash flows = Net income + depreciation = 6000 + 4000 = $ 10,000 per year.

Calculation of the present value of cash inflows :-

Year Cash inflows PVF@10% Present value of CF
1 10000 0.909091 9090.90909
2 10000 0.826446 8264.46281
3 10000 0.751315 7513.14801
4 10000 0.683013 6830.13455
5 10000 0.620921 6209.21323
Present value of cash inflows $ 37,907.87

NPV = Present value of cash inflows - initial investment = $ 37,907.87 - 20,000 = $ 17,907.87

0 0
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Log In

Sign Up

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
A company is considering a new project. The project will generate $200,000 in revenues and $110,000...
A company is considering a new project. The project will generate $200,000 in revenues and $110,000 in operating costs each year for the next 5 years. It would require an additional investment of $150,000 to be depreciated to a zero book value on a straight line basis over 5 years. The investment has a salvage value of $20,000. The tax rate is 40%. At the end of year 5, there is a $10,000 return of networking capital. Determine the annual...
Moore Media is considering some new equipment whose data are shown below. The equipment has a...
Moore Media is considering some new equipment whose data are shown below. The equipment has a 3-year tax life and would be fully depreciated (to zero net book value) by the straight-line method over 3 years, but it would have a positive pre-tax salvage value at the end of Year 3, when the project would be closed down. Also, additional net operating working capital would be required, but it would be recovered at the end of the project's life. Revenues...
Sheridan Films is considering some new equipment whose data are shown below. The equipment has a...
Sheridan Films is considering some new equipment whose data are shown below. The equipment has a 3-year tax life and would be fully depreciated by the straight-line method over 3 years, but it would have a positive pre-tax salvage value at the end of Year 3, when the project would be closed down. Also, some new working capital would be required, but it would be recovered at the end of the project's life. Revenues and other operating costs are expected...
Thomson Media is considering some new equipment whose data are shown below. The equipment has a...
Thomson Media is considering some new equipment whose data are shown below. The equipment has a 3-year tax life and would be fully depreciated by the straight-line method over 3 years, but it would have a positive pre-tax salvage value at the end of Year 3, when the project would be closed down. Also, additional net operating working capital would be required, but it would be recovered at the end of the project's life. Revenues and other operating costs are...
Thomson Media is considering some new equipment whose data are shown below. The equipment has a...
Thomson Media is considering some new equipment whose data are shown below. The equipment has a 3-year tax life and would be fully depreciated by the straight-line method over 3 years, but it would have a positive pre-tax salvage value at the end of Year 3, when the project would be closed down. Also, additional net operating working capital would be required, but it would be recovered at the end of the project's life. Revenues and other operating costs are...
Thomson Media is considering some new equipment whose data are shown below. The equipment has a...
Thomson Media is considering some new equipment whose data are shown below. The equipment has a 3-year tax life and would be fully depreciated by the straight-line method over 3 years, but it would have a positive pre-tax salvage value at the end of Year 3, when the project would be closed down. Also, additional net operating working capital would be required, but it would be recovered at the end of the project's life. Revenues and other operating costs are...
Thomson Media is considering some new equipment whose data are shown below. The equipment has a...
Thomson Media is considering some new equipment whose data are shown below. The equipment has a 3-year tax life and would be fully depreciated by the straight-line method over 3 years, but it would have a positive pre-tax salvage value at the end of Year 3, when the project would be closed down. Also, additional net operating working capital would be required, but it would be recovered at the end of the project's life. Revenues and other operating costs are...
1 Wayne Movies Inc.is considering some new equipment whose data are shown below. The equipment has...
1 Wayne Movies Inc.is considering some new equipment whose data are shown below. The equipment has a 3-year tax life and would be fully depreciated by the straight-line method over 3 years, but it would have a positive pre-tax salvage value at the end of Year 3, when the project would be closed down. Also, some new working capital would be required, but it would be recovered at the end of the project's life. Revenues and other operating costs are...
The new piece of equipment will have a cost of $1,200,000, and it will be depreciated...
The new piece of equipment will have a cost of $1,200,000, and it will be depreciated on a straight-line basis over a period of five years (years 1–5). • The old machine is also being depreciated on a straight-line basis. It has a book value of $200,000 (at year 0) and three more years of depreciation left ($50,000 per year). • The new equipment will have a salvage value of $0 at the end of the project's life (year 5)....
A 5-yr project has an initial requirement of $100,415 for new equipment and $8,944 for net...
A 5-yr project has an initial requirement of $100,415 for new equipment and $8,944 for net working capital. The fixed assets will be depreciated to a zero book value over 5 years and have an estimated salvage value of $23,294. All of the net working capital will be recouped at the end of the project. The annual operating cash flow is $69,509. The cost of capital is 8% and the tax rate is 29%. What is the net present value...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT