Question

Last year Swensen Corp. had sales of $303,225, operating costs of $267,500, and year-end assets of...

Last year Swensen Corp. had sales of $303,225, operating costs of $267,500, and year-end assets of $195,000. The debt-to-total-assets ratio was 27%, the interest rate on the debt was 8.2%, and the firm's tax rate was 25%. The new CFO wants to see how the ROE would have been affected if the firm had used a 45% debt ratio. Assume that sales and total assets would not be affected, and that the interest rate and tax rate would both remain constant. By how much would the ROE change in response to the change in the capital structure?

Homework Answers

Answer #1

Operating income=Sales-operating costs=303225-267500=35725

Given, debt to assets ratio=27% which means that out of all assets 27% is funded by debt and 73% by equity.

Debt=27%*total assets=27%*195000=52650

Equity=73%*195000=142350

Interest cost=8.2%*debt=8.2%*52650=4317.3

Net profit before taxes=operating income-interest cost=35725-4317.3=31,407.7

Net profit=Net profit before taxes*(1-tax rate)=31407.7*(1-25%)=23,555.8

Return on equity=Net profit/Equity=23555.8/142350=16.5%

After debt ratio changes to 45%, debt=45%*195000=87,750

Equity=55%*195000=107,250

Return on equity=23555.8/107250=21.96%

Return on equity increased by 5.41% (21.96%-16.5%) after debt ratio increased to 45%

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Last year Swensen Corp. had sales of $303,225, operating costs of $267,500, and year-end assets of...
Last year Swensen Corp. had sales of $303,225, operating costs of $267,500, and year-end assets of $195,000. The debt-to-total-assets ratio was 30%, the interest rate on the debt was 8.2%, and the firm's tax rate was 37%. The new CFO wants to see how the ROE would have been affected if the firm had used a 45% debt ratio. Assume that sales and total assets would not be affected, and that the interest rate and tax rate would both remain...
HHH Inc. reported $12,500 of sales and $7,025 of operating costs (including depreciation). The company had...
HHH Inc. reported $12,500 of sales and $7,025 of operating costs (including depreciation). The company had $18,750 of investor-supplied operating assets (or capital), the weighted average cost of that capital (the WACC) was 9.5%, and the federal-plus-state income tax rate was 25%. What was HHH's Economic Value Added (EVA), i.e., how much value did management add to stockholders' wealth during the year? a. $2,441.25 b. $2,208.75 c. $2,563.31 d. $2,098.31 e. $2,325.00 Last year Swensen Corp. had sales of $303,225,...
Last year Rosenberg Inc. had $225,000 of assets, $48,775 of EBIT, and a debt-to-total-assets ratio of...
Last year Rosenberg Inc. had $225,000 of assets, $48,775 of EBIT, and a debt-to-total-assets ratio of 32%. Now suppose the new CFO convinces the president to increase the debt ratio to 48%. Sales and total assets will not be affected, but interest expenses would increase. The interest rate on the firm’s debt was 7.5%, and the tax rate was 35%. Assume that the interest rate and tax rate would both remain constant. By how much would the change in the...
Last year Urbana Corp. had $160,000 of assets, $307,500 of sales, $19,575 of net income, and...
Last year Urbana Corp. had $160,000 of assets, $307,500 of sales, $19,575 of net income, and a debt-to-total-assets ratio of 37.5%. The new CFO believes a new computer program will enable it to reduce costs and thus raise net income to $33,000. Assets, sales, and the debt ratio would not be affected. By how much would the cost reduction improve the ROE?
Last year Jandik Corp. had $250,000 of assets (which is equal to its total invested capital),...
Last year Jandik Corp. had $250,000 of assets (which is equal to its total invested capital), $18,750 of net income, and a debt-to-total-capital ratio of 37%. Now suppose the new CFO convinces the president to increase the debt-to-total-capital ratio to 48%. Sales, total assets and total invested capital will not be affected, but interest expenses would increase. However, the CFO believes that better cost controls would be sufficient to offset the higher interest expense and thus keep net income unchanged....
Last year Ann Arbor Corp had $240,000 of assets (which equals total invested capital), $305,000 of...
Last year Ann Arbor Corp had $240,000 of assets (which equals total invested capital), $305,000 of sales, $20,000 of net income, and a debt-to-total-capital ratio of 37.5%. The new CFO believes that a new computer program will enable the company to reduce costs and thus raise net income to $33,000. The firm finances using only debt and common equity. Assets, total invested capital, sales, and the debt to capital ratio would not be affected. By how much would the cost...
Last year Elite Tech had $205,000 of assets, $303,500 of sales, $18,250 of net income, and...
Last year Elite Tech had $205,000 of assets, $303,500 of sales, $18,250 of net income, and a debt-to-total-assets ratio of 41%. The new CFO believes the firm has excessive fixed assets and inventory that could be sold, enabling it to reduce its total assets to $155,500. Sales, costs, and net income would not be affected, and the firm would maintain the 41% debt ratio. By how much would the reduction in assets improve the ROE?
Last year Ann Arbor Corp had $155,000 of assets (which equals total invested capital), $305,000 of...
Last year Ann Arbor Corp had $155,000 of assets (which equals total invested capital), $305,000 of sales, $20,000 of net income, and a debt-to-total-capital ratio of 37.5%. The new CFO believes a new computer program will enable it to reduce costs and thus raise net income to $33,000. The firm finances using only debt and common equity. Assets, total invested capital, sales, and the debt to capital ratio would not be affected. By how much would the cost reduction improve...
Last year Vaughn Corp. had sales of $315,000 and a net income of $17,832, and its...
Last year Vaughn Corp. had sales of $315,000 and a net income of $17,832, and its year-end assets were $210,000. The firm's total-debt-to-total-assets ratio was 10%. Based on the DuPont equation, what was Vaughn's ROE? Select the correct answer. a. 9.95% b. 10.99% c. 9.43% d. 11.51% e. 10.47%
Last year XYZ (Pty) Ltd had sales of R202 601, assets of R126 178, a profit...
Last year XYZ (Pty) Ltd had sales of R202 601, assets of R126 178, a profit margin of 5.3%, and an equity multiplier of 1.3. The CFO believes that the company could reduce its assets by R20154 without affecting either sales or costs. Had it reduced its assets in this amount, and had the debt-to-asset ratio, sales and costs remained constant, by how much would the ROE have changed?