6. Compute the NPV for Project X with the cash flows shown below
if the appropriate cost of capital is 8 percent.
Time: | 0 | 1 | 2 | 3 | 4 | 5 |
Cash flow: | -160 | -160 | 0 | 270 | 245 | 220 |
$196.48
$218.52
$236.00
$544.15
Time: | 0 | 1 | 2 | 3 | 4 | 5 |
Cash flow: | -$160 | -$160 | $0 | $270 | $245 | $220 |
Discount factor at 8% | 1 | 0.9259 | 0.8573 | 0.7938 | 0.7350 | 0.6806 |
Discounted cash flows | -$160 | -$148 | $0 | $214 | $180 | $150 |
NPV = | $236.00 |
NPV = Sum of discounted cash flows
Discount factor formula:
Where,
i = rate of return
n = number of years
Excel formulas:
Get Answers For Free
Most questions answered within 1 hours.