Question

Your company is contemplating on investing in a manufacturing facility in China. You are charged with...

Your company is contemplating on investing in a manufacturing facility in China. You are charged with doing the financial analysis for this project. You expect the cash flows (in Chinese RMB) for this project to last indefinitely. You estimated the following cash flows for 2019-2024 and that the cash flows will grow at a constant rate starting 2025

Year

FCF

Other Data

2019

-50,000,000 RMB

Growth rate of RMB FCF starting 2025 = 2%

2020

6,000,000 RMB

Cost of Capital for similar U.S. Projects (WACC) = 12%

2021

7,000,000 RMB

Inflation in the U.S. = 1%

2022

2023

2024

8,000,000 RMB

9,000,000 RMB

10,000,000 RMB

Inflation in China = 5%

Spot rate = 6.5 RMB/USD

  1. What is the appropriate discount rate you should use to discount the RMB cash flows?
  2. What is the RMB NPV and IRR for this project?
  3. What is the USD NPV for this project?
  4. What are the i) RMB cost of capital, and ii) RMB NPV if inflation in China rises to 7% and the U.S. inflation rises to 2%?

Homework Answers

Answer #1

a) Appropriate Discount rate = WACC for US projects + Inflation differential between China and US = 12%+(5%-1%) = 12% +4%

= 16%

b) ,c) and d) Given in excel below

calculations

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
You are the CEO of an American company considering investing in Brazil. Your BRL cost of...
You are the CEO of an American company considering investing in Brazil. Your BRL cost of capital is 15.6%, and your USD cost of capital is 13%. The project you are considering will cost 49M BRL to set up, and will produce free cash flows of 1.6M BRL per year in perpetuity, starting one year from today. Brazil and the US have the same inflation rate, and the current spot exchange rate is USD 0.2 per BRL. What is the...
You are the CEO of an American company considering investing in Brazil. Your BRL cost of...
You are the CEO of an American company considering investing in Brazil. Your BRL cost of capital is 19.3%, and your USD cost of capital is 15%. The project you are considering will cost 10M BRL to set up, and will produce free cash flows of 1.4M BRL per year in perpetuity, starting one year from today. Brazil and the US have the same inflation rate, and the current spot exchange rate is USD 0.21 per BRL. What is the...
You are the CEO of an American company considering investing in Brazil. Your BRL cost of...
You are the CEO of an American company considering investing in Brazil. Your BRL cost of capital is 15.8%, and your USD cost of capital is 13.9%. The project you are considering will cost 10M BRL to set up, and will produce free cash flows of 1.4M BRL per year in perpetuity, starting one year from today. Brazil and the US have the same inflation rate, and the current spot exchange rate is USD 0.16 per BRL. What is the...
A Canadian company is contemplating making a foreign capital expenditure in Morocco in Moroccan dirhams. The...
A Canadian company is contemplating making a foreign capital expenditure in Morocco in Moroccan dirhams. The initial cost of the project is MAD100,000. The annual cash flows over the 3-year economic life of the project in MAD are estimated to be 33,000, 55,000, and 77,000. The parent firm’s cost of capital in dollars is 10 percent. Long-run inflation is forecasted to be 2 percent per annum in the Canada and 0.5 percent in Morocco. The current spot foreign exchange rate...
For the following cash flows, find the NPV and IRR for a project. Use a 12.5%...
For the following cash flows, find the NPV and IRR for a project. Use a 12.5% discount rate for the NPV. Year   Investment     Projected Cash Inflow    Projected Cash Outflow                  ($000)              ($000)                               ($000) 2015   $    18,546 2016                                  $44,550                             $52,250 2017                                  $54,256                            $54,892        2018                                  $62,025                             $58,000 2019                                  $68,000                             $61,258 2020                                  $74,555                             $66,598 2021                                  $78,562                             $71,964 2022                                  $82,365                             $77,125 2023                                  $86,879                             $83,124 2024                                  $90,125                             $88,654 2025                                  $96,526                             $92,000...
Your company is contemplating replacing their current fleet of delivery vehicles with Nissan NV vans. You...
Your company is contemplating replacing their current fleet of delivery vehicles with Nissan NV vans. You will be replacing 5 fully-depreciated vans, which you think you can sell for $3,700 apiece and which you could probably use for another 2 years if you chose not to replace them. The NV vans will cost $29,850 each in the configuration you want them, and can be depreciated using MACRS over a 5-year life. Expected yearly before-tax cash savings due to acquiring the...
Suppose you own a small company that is contemplating construction of a suburban office block. The...
Suppose you own a small company that is contemplating construction of a suburban office block. The cost of buying the land and constructing the building is $700,000. Your company has cash in the bank to finance construction. Your real estate adviser suggests that you rent out the building for two years at $30,000 a year and predicts that at the end of that time you will be able to sell the building for $840,000. Thus there are now two future...
Problem Set 4 If you insulate your office for $10,000, you will save $1,000 a year...
Problem Set 4 If you insulate your office for $10,000, you will save $1,000 a year in heating expenses. These savings will last forever. What is the NPV of this investment when the cost of capital is 8%? 10%? What is the IRR? A project costs $5,000 at t = 0 and will generate annual cash flows of $750 for 10 years, starting at t = 1. The discount rate is 6%. What is the NPV? What is the IRR?...
The capital structure of a company consists of debt and equity. The firm has 100,000 bonds...
The capital structure of a company consists of debt and equity. The firm has 100,000 bonds outstanding that are selling at par value. The par value of each bond is $1,000. Bonds with similar characteristics are yielding a before-tax return of 8 percent. The company also has 10 million shares of common stock outstanding. The stock has a beta of 1.5 and sells for $30 a share. The return on U.S. Treasury bills is 4 percent and the market rate...
Your company is contemplating replacing their current fleet of delivery vehicles with Nissan NV vans. You...
Your company is contemplating replacing their current fleet of delivery vehicles with Nissan NV vans. You will be replacing 5 fully-depreciated vans, which you think you can sell for $3,100 apiece and which you could probably use for another 2 years if you chose not to replace them. The NV vans will cost $29,850 each in the configuration you want them, and can be depreciated using MACRS over a 5-year life. Expected yearly before-tax cash savings due to acquiring the...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT