Question

Company X has 10,000,000 shares listed at $ 45 a gross debt of $ 240000000 and...

Company X has 10,000,000 shares listed at $ 45 a gross debt of $ 240000000 and a balance of cash, banks and financial applications of $ 50,000,000. Considering that company X has an EBITDA of $ 64000000 calculate the EV / EBITDA of the company. Additionally, considering that the average EV / EBITDA of the X sector is 8, analyze whether X's shares are undervalued or overvalued and what the fair value of the shares would be.

Homework Answers

Answer #1

Market value of equity = 10,000,000 × $45

= $450,000,000

Market value of equity is $450,000,000.

Value of debt = $240,000,000

Cash and Cash Equivalent = $50,000,000

Enterprise value of Firm X = Value of equity + Value of debt - Cash

= $450,000,000 + $240,000,000 - $50,000,000

= $640,000,000

Enterprise value of Firm X is $640,000,000.

EBITDA = $64,000,000

EV / EBITDA ratio = $640,000,000 / $64,000,000

= 10

EV / EBITDA ratio is 10.

Average EV / EBITDA of the X sector is 8, it mean X's shares are Overvalued.

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Mizer Corp. currently has 80 million shares worth $45 each and no debt. Mizer is considering...
Mizer Corp. currently has 80 million shares worth $45 each and no debt. Mizer is considering issuing some debt and using the proceeds to pay a dividend, such that the scale of firm operations would not change. Debt would be sold at a fair price. Following are the possible debt amounts with corresponding effects on the firm: Value of Debt Present Value of Tax Shields Present Value of Bankruptcy Costs $400 million $95 million $5 million $500 million $180 million...
Market Value Capital Structure Suppose the SchooL Company has this book value balance sheet: Current assets...
Market Value Capital Structure Suppose the SchooL Company has this book value balance sheet: Current assets $30,000,000 Current liabilities $10,000,000 Notes payable 10,000,000 Fixed assets 50,000,000 Long-term debt 20,000,000 Common stock (1 million shares) 1,000,000 Retained earnings 39,000,000 Total assets $80,000,000 Total claims $80,000,000 The current liabilities consist entirely of notes payable to banks, and the interest rate on this debt is 8%, the same as the rate on new bank loans. These bank loans are not used for seasonal...
Market Value Capital Structure Suppose the Schoof Company has this book value balance sheet: Current assets...
Market Value Capital Structure Suppose the Schoof Company has this book value balance sheet: Current assets $30,000,000 Current liabilities $10,000,000 Fixed assets 50,000,000 Long-term debt 30,000,000   Common stock   (1 million shares) 1,000,000 Retained earnings 39,000,000 Total assets $80,000,000 Total claims $80,000,000 The current liabilities consist entirely of notes payable to banks, and the interest rate on this debt is 11%, the same as the rate on new bank loans. These bank loans are not used for seasonal financing but instead...
Company “AIBM” has debt with a market value of £2,500,000 and equity with a market value...
Company “AIBM” has debt with a market value of £2,500,000 and equity with a market value of £5,500,000. The financial management estimates that the company’s shares have a beta of 1.85. The risk premium on the market is 8%, and the current Treasury bill rate is 5%. Debt is risk-free, and company “AIBM” has a corporate tax rate of 35%. Company “AIBM” is now considering whether investing in two new independent projects X and Y. Each project has an expected...
Stephenson Real Estate Company was founded 25 years ago by the current CEO, Robert Stephenson. The...
Stephenson Real Estate Company was founded 25 years ago by the current CEO, Robert Stephenson. The company purchases real estate, including land and buildings, and rents the property to tenants. The company has shown a profit every year for the past 18 years, and the shareholders are satisfied with the company's management. Prior to founding Stephenson Real Estate, Robert was the founder and CEO of a failed alpaca farming operation. The resulting bankruptcy makes him extremely averse to debt financing....
Baldwin Corporation is a public corporation listed on New York Stock Exchange (NYSE) market. The company...
Baldwin Corporation is a public corporation listed on New York Stock Exchange (NYSE) market. The company researches, develops, manufactures, and sells various products in the health care industry worldwide. Baldwin Inc. operates in three main segments: Consumer, Pharmaceutical, and Medical Devices segments. The primary corporate objective of the company is to maximize the value of the owners’ equity by increasing the price of its shares in the stock market. Unfortunately, the company’s stock price has been declining over the past...
Ratios Compared with Industry Averages - Company X manufactures various plastic and synthetic products. Financial statement...
Ratios Compared with Industry Averages - Company X manufactures various plastic and synthetic products. Financial statement data for the firm is as follows: 2015 ($ thousands, except Earnings per Share) Sales revenue $815,000 Cost of goods sold 540,000 Net income 50,500 Dividends 14,000 Earnings per share 4.04 COMPANY X BALANCE SHEETS ($ IN THOUSANDS) DEC. 31, 2015 DEC. 31, 2014 ASSETS Cash $4,100 $2,700 Accounts receivable (net) 66,900 60,900 Inventory 148,000 140,000 TOTAL CURRENT ASSETS 219,000 203,600 Plant assets (net)...
Assumptions: At the beginning of 2009, CanGo purchased the online gaming company. This purchase was for...
Assumptions: At the beginning of 2009, CanGo purchased the online gaming company. This purchase was for cash, paid for through the proceeds of the IPO and results in goodwill. 90% of the online book sales comes from JIT, the other 10% through the inventory which CanGo possesses. 100% of the CD/DVD/MP3 come through CanGo inventory. The result is that 80% of ALL sales is JIT and 20% is inventory. Student Name: Instructions: Go to the CanGo intranet found in the...
At the most recent strategic planning meeting, the board of directors of your company has voted...
At the most recent strategic planning meeting, the board of directors of your company has voted to issue additional stock to raise capital for major expansions for the company in the next five years. The board is considering $5 billion. Take the 2017 financial statements and prepare a set of projected financial statements based on the given assumptions. The CEO requests that you prepare a written report (including the financial statements) for her. A. Generate a projected income statement based...
On January 2, 2006, in the strategic committee meeting of the company, Christine Carmen Chairman, President...
On January 2, 2006, in the strategic committee meeting of the company, Christine Carmen Chairman, President and Chief Executive Officer said, we are optimistic about 2006 and the years beyond. The proposed projects presently under consideration will enable us efficiently to expand our productivity in order to meet ever-increasing customers demand with high quality engineered products and systems for defense, aerospace and industrial applications. Carmen Corporation is a supplier of sophisticated, highly engineered products and systems for defense, aerospace and...