Question

Fictishus Inc. Balance Sheet As of December 31, 2019 ASSETS                                &nb

Fictishus Inc.

Balance Sheet

As of December 31, 2019

ASSETS                                                                                                                LIABILITIES AND SHAREHOLDERS EQUITY

Current Assets                                                                                                 Current Liabilities                  

                  Cash                                                                  600                                           Accounts Payable                                        800

                  Accounts Receivable                                  400                                           Notes Payable                                              200

                  Inventory                                                     1,400                                           Total Current Liabilities                         1,000

                  Investments                                               1,200                         Long Term Debt                                                          2,800

                  Total Current Assets                               3,600                         TOTAL LIABILITIES                                                      3,800

Fixed Assets                                                                 2,200

TOTAL ASSETS                                                             5,800                         Shareholders Equity

                                                                                                                                                Common Stock                                         2,000

Select 2019 Income Statement information:

  • Revenue:                                            $8,100
  • Cost of Goods Sold:                        $5,400
  • SG&A Expense:                                $1,350
  • Net Income:                                         $810
  1. What is the current ratio?
  2. What are the inventory days or turns (just specify which one)?
  3. What are the days receivables?
  4. What is the gross profit margin percentage?
  5. What is the operating profit margin percentage?
  6. What is the company’s Return on Equity?

Homework Answers

Answer #1

a. Current ratio=current assets/current liabilities=3600/1000=3.6x

b.Inventory days=(Inventory/Cost of goods sold)*365=(1400/5400)*365=94.63 days

c. Receivable days=(Accounts receivable/Revenue)*365=(400/8100)*365=18.02 days

d.Gross profit margin=(Revenue-Cost of goods sold)/Revenue=(8100-5400)/8100=33.33%

e. Operating profit margin=(Revenue-cost of goods sold-SG&A expenses)/Revenue=(8100-5400-1350)/8100=16.67%

f. Return on Equity= Net Income/Total equity=810/2000=40.5%

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Financial statements for AAR Company appear below: AAR Company Balance Sheet December 31 Current assets:    ...
Financial statements for AAR Company appear below: AAR Company Balance Sheet December 31 Current assets:     Cash and marketable securities $21,000     Accounts receivable, net 160,000     Inventory 300,000     Prepaid expenses          9,000       Total current assets 490,000 Noncurrent assets:     Plant & equipment, net      810,000 Total assets $1,300,000 Current liabilities:     Accounts payable $75,000     Accrued liabilities 25,000     Notes payable, short term      100,000        Total current liabilities 200,000 Noncurrent liabilities:     Bonds payable      300,000...
The financial statements for Castile Products, Inc., are given below: Castile Products, Inc. Balance Sheet December...
The financial statements for Castile Products, Inc., are given below: Castile Products, Inc. Balance Sheet December 31 Assets Current assets: Cash $ 23,000 Accounts receivable, net 190,000 Merchandise inventory 330,000 Prepaid expenses 8,000 Total current assets 551,000 Property and equipment, net 820,000 Total assets $ 1,371,000 Liabilities and Stockholders' Equity Liabilities: Current liabilities $ 290,000 Bonds payable, 9% 350,000 Total liabilities 640,000 Stockholders’ equity: Common stock, $5 par value $ 180,000 Retained earnings 551,000 Total stockholders’ equity 731,000 Total liabilities...
LOGIC COMPANY Comparative Income Statement For Years Ended December 31, 2019 and 2020 2020 2019 Gross...
LOGIC COMPANY Comparative Income Statement For Years Ended December 31, 2019 and 2020 2020 2019 Gross sales $ 19,800 $ 15,600 Sales returns and allowances 900 100 Net sales $ 18,900 $ 15,500 Cost of merchandise (goods) sold 11,800 8,800 Gross profit $ 7,100 $ 6,700 Operating expenses: Depreciation $ 780 $ 640 Selling and administrative 2,800 2,400 Research 630 540 Miscellaneous 440 340 Total operating expenses $ 4,650 $ 3,920 Income before interest and taxes $ 2,450 $ 2,780...
The financial statements for Castile Products, Inc., are given below: Castile Products, Inc. Balance Sheet December...
The financial statements for Castile Products, Inc., are given below: Castile Products, Inc. Balance Sheet December 31   Assets   Current assets:      Cash $ 22,000      Accounts receivable, net 190,000      Merchandise inventory 380,000      Prepaid expenses 11,000   Total current assets 603,000   Property and equipment, net 840,000   Total assets $ 1,443,000   Liabilities and Stockholders' Equity   Liabilities:      Current liabilities $ 200,000      Bonds payable, 10% 310,000   Total liabilities 510,000   Stockholders’ equity:      Common stock, $10 par value $ 150,000      Retained earnings 783,000   Total stockholders’ equity 933,000   Total liabilities...
The financial statements for Castile Products, Inc., are given below: Castile Products, Inc. Balance Sheet December...
The financial statements for Castile Products, Inc., are given below: Castile Products, Inc. Balance Sheet December 31 Assets Current assets: Cash $ 22,000 Accounts receivable, net 210,000 Merchandise inventory 370,000 Prepaid expenses 7,000 Total current assets 609,000 Property and equipment, net 810,000 Total assets $ 1,419,000 Liabilities and Stockholders' Equity Liabilities: Current liabilities $ 240,000 Bonds payable, 11% 390,000 Total liabilities 630,000 Stockholders’ equity: Common stock, $10 per value $ 160,000 Retained earnings 629,000 Total stockholders’ equity 789,000 Total liabilities...
Baresse Corporation: Income Statements for Year Ending December 31 (Millions of Dollars) 2019 2018 Sales $11,000...
Baresse Corporation: Income Statements for Year Ending December 31 (Millions of Dollars) 2019 2018 Sales $11,000 $10,000 Operating costs excluding depreciation 9,360 8,500 Depreciation and amortization 380 360 Earnings before interest and taxes $1,260 $1,140 Less interest 120 100 Pre-tax income $1,140 $1,040 Taxes (40%) $456 $416 Net income available to common shareholders $684 $624 Common dividends $220 $200 Baresse Corporation: Balance Sheets as of December 31 (Millions of Dollars) 2019 2018 Assets Cash $550 $500 Short term investments 110...
Consider the following company’s balance sheet and income statement. Balance Sheet Assets Liabilities and Equity Cash...
Consider the following company’s balance sheet and income statement. Balance Sheet Assets Liabilities and Equity Cash $ 10,000 Accounts payable $ 31,000 Accounts receivable 72,000 Notes payable 25,000 Inventory 53,000 Total current assets 135,000 Total current liabilities 56,000 Fixed assets 81,000 Long-term debt 30,000 Equity 130,000 Total assets $ 216,000 Total liabilities and equity $ 216,000 Income Statement Sales (all on credit) $ 290,000 Cost of goods sold 180,000 Gross margin 110,000 Selling and administrative expenses 43,000 Depreciation 7,000 EBIT...
Dole Cole Company’s balance sheet is as follows: Dole Cole Company Balance Sheet December 31 Assets...
Dole Cole Company’s balance sheet is as follows: Dole Cole Company Balance Sheet December 31 Assets 2019 2018 RM RM Cash 15,000 16,000 Marketable securities 7,200 8,000 Accounts receivable 34,100 42,200 Inventories 82,000 50,000 Total current assets 138,300 116,200 Land and buildings 150,000 150,000 Machinery and equipment 200,000 190,000 Furniture and fixtures 54,000 50,000 other 11,000 10,000 Total gross fixed assets 415,000 400,000 Less: Accumulated depreciation 145,000 115,000 Net fixed assets 270,000 285,000 Total assets 408,300 401,200 Liabilities and Stockholders'...
The financial statements for Castile Products, Inc., are given below: Castile Products, Inc. Balance Sheet December...
The financial statements for Castile Products, Inc., are given below: Castile Products, Inc. Balance Sheet December 31   Assets   Current assets:      Cash $ 19,000      Accounts receivable, net 190,000      Merchandise inventory 390,000      Prepaid expenses 8,000   Total current assets 607,000   Property and equipment, net 870,000   Total assets $ 1,477,000   Liabilities and Stockholders' Equity   Liabilities:      Current liabilities $ 240,000      Bonds payable, 9% 380,000   Total liabilities 620,000   Stockholders’ equity:      Common stock, $10 par value $ 140,000      Retained earnings 717,000   Total stockholders’ equity 857,000   Total liabilities...
The financial statements for Castile Products, Inc., are given below: Castile Products, Inc. Balance Sheet December...
The financial statements for Castile Products, Inc., are given below: Castile Products, Inc. Balance Sheet December 31   Assets   Current assets:      Cash $ 6,500      Accounts receivable, net 35,000      Merchandise inventory 70,000      Prepaid expenses 3,500   Total current assets 115,000   Property and equipment, net 185,000   Total assets $ 300,000   Liabilities and Stockholders' Equity   Liabilities:      Current liabilities $ 50,000      Bonds payable, 10% 80,000   Total liabilities 130,000   Stockholders’ equity:      Common stock, $5 par value $ 30,000      Retained earnings 140,000   Total stockholders’ equity 170,000   Total liabilities...