What is the net present value (NPV) of a project whose cost is $ 45,000 and that is expected to generate a cash flow after taxes of $ 14,000 in the first 2 years, $ 10,000 in the next 2 years, and $ 8,000 in the 5th year with a required rate of return of 8%?
NPV is $ 698.99
Year | Cash flow | Discount factor | Present Value | |
a | b | c=1.08^-a | d=b*c | |
0 | $ -45,000.00 | 1.0000 | $ -45,000.00 | |
1 | $ 14,000.00 | 0.9259 | $ 12,962.96 | |
2 | $ 14,000.00 | 0.8573 | $ 12,002.74 | |
3 | $ 10,000.00 | 0.7938 | $ 7,938.32 | |
4 | $ 10,000.00 | 0.7350 | $ 7,350.30 | |
5 | $ 8,000.00 | 0.6806 | $ 5,444.67 | |
NPV | $ 698.99 | |||
Get Answers For Free
Most questions answered within 1 hours.